西王食品 (000639.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(西王食品)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,504,189,840.262,891,751,515.171,475,793,269.706,115,132,736.354,917,032,448.043,073,091,474.421,410,111,430.63
 收到的税费返还(元) 2,661,138.822,661,138.82507,053.4617,884,480.2516,492,859.3915,773,745.49111,649.71
 收到其他与经营活动有关的现金(元) 23,304,989.6815,375,871.6814,044,785.677,693,156.892,340,886.07829,148.35428,497.45
 经营活动现金流入小计(元) 4,530,155,968.762,909,788,525.671,490,345,108.836,140,710,373.494,935,866,193.503,089,694,368.261,410,651,577.79
 购买商品、接受劳务支付的现金(元) 3,664,981,921.712,342,462,243.101,212,623,795.265,501,179,113.834,124,929,563.802,501,784,062.371,109,662,606.75
 支付给职工以及为职工支付的现金(元) 256,780,768.16168,743,705.3782,950,225.24391,340,516.42281,018,119.43197,455,222.85117,794,485.37
 支付的各项税费(元) 66,875,853.0834,352,564.998,999,582.93121,029,284.6478,267,369.4046,612,241.4922,266,629.56
 支付其他与经营活动有关的现金(元) 361,209,939.48304,990,359.26164,582,086.8468,383,732.78438,084,041.49308,726,255.78178,143,044.20
 经营活动现金流出小计(元) 4,349,848,482.432,850,548,872.721,469,155,690.276,081,932,647.674,922,299,094.123,054,577,782.491,427,866,765.88
 经营活动产生的现金流量净额(元) -59,239,652.95-58,777,725.82-35,116,585.77-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---15,856,474.25---
 取得投资收益收到的现金(元) ---85,495.15---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---65,985.9359,652.10134,569.72134,569.72
 收到其他与投资活动有关的现金(元) 14,353,897.6312,139,921.91374,921.911,851,589,916.66116,607,731.7011,499,561.78532,270.23
 投资活动现金流入小计(元) 14,353,897.6312,139,921.91374,921.911,867,597,871.99116,667,383.8011,634,131.50666,839.95
 购建固定资产、无形资产和其他长期资产支付的现金(元) 18,886,517.0719,801,291.982,581,463.44113,312,183.50102,198,464.17100,890,302.6899,820,813.51
 投资支付的现金(元) ---25,281,498.00---
 支付其他与投资活动有关的现金(元) 150,000,000.00150,000,000.00150,000,000.001,680,000,000.00---
 投资活动现金流出小计(元) 168,886,517.07169,801,291.98152,581,463.441,818,593,681.50102,198,464.17100,890,302.6899,820,813.51
 投资活动产生的现金流量净额(元) -154,532,619.44-157,661,370.07-152,206,541.5349,004,190.4914,468,919.63-89,256,171.18-99,153,973.56
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 302,415,800.00102,415,800.0027,415,800.00988,244,880.98198,244,880.98170,970,280.9882,593,780.98
 筹资活动现金流入小计(元) 302,415,800.00102,415,800.0027,415,800.00988,244,880.98198,244,880.98170,970,280.9882,593,780.98
 偿还债务支付的现金(元) 301,309,087.8198,309,087.819,739,677.98945,895,800.00123,721,600.00120,721,600.003,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 100,912,202.4757,676,420.0834,909,058.2998,845,691.9271,213,840.9540,350,344.3019,553,630.62
 支付其他与筹资活动有关的现金(元) ---26,768,071.73---
 筹资活动现金流出小计(元) 402,221,290.28155,985,507.8944,648,736.271,071,509,563.65194,935,440.95161,071,944.3022,553,630.62
 筹资活动产生的现金流量净额(元) -99,805,490.28-53,569,707.89-17,232,936.27-83,264,682.673,309,440.039,898,336.6860,040,150.36
四、汇率变动对现金及现金等价物的影响(元) 1,197,469.901,568,128.66-183,869.596,141,883.745,856,121.403,535,218.35-41,999.70
五、现金及现金等价物净增加额(元) -72,833,153.49-150,423,296.35-148,433,928.8330,659,117.3837,201,580.44-40,706,030.38-56,371,010.99
 加:期初现金及现金等价物余额(元) 314,307,633.63314,307,633.63314,307,633.63283,648,516.25283,648,516.25283,648,516.25289,366,848.44
 期末现金及现金等价物余额(元) 241,474,480.14163,884,337.28165,873,704.80314,307,633.63320,850,096.69242,942,485.87232,995,837.45
补充资料:
 净利润(元) --62,825,930.63--746,849,874.04--14,188,543.75-
 资产减值准备(元) -3,794,580.89-809,706,749.22-11,979,610.58-
 固定资产和投资性房地产折旧(元) -26,488,175.25-49,850,705.24-27,567,256.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -26,488,175.25-49,850,705.24-27,567,256.59-
 无形资产摊销(元) -19,987,264.97-24,629,765.86-16,653,339.89-
 处置固定资产、无形资产和其他长期资产的损失(元) ---16,699.64-134,569.72-
 固定资产报废损失(元) ---90,936.69---
 公允价值变动损失(元) -50,571.08-1,285,474.51--838,185.58-
 财务费用(元) -71,484,196.50-73,596,041.03-48,867,081.24-
 投资损失(元) ----85,495.15--460,915.10-
 递延所得税(元) --12,259,100.72--236,081,634.05-9,186,021.44-
  其中:递延所得税资产减少(元) --24,842,402.98--66,925,572.08--17,412,236.59-
 递延所得税负债增加(元) -12,583,302.26--169,156,061.97-26,598,258.03-
 存货的减少(元) -43,162,204.74--37,904,900.69--201,213,906.71-
 经营性应收项目的减少(元) -84,044,939.87-157,508,276.12-144,795,796.40-
 经营性应付项目的增加(元) --114,687,249.00--58,573,753.11--7,365,538.95-
 现金的期末余额(元) -163,884,337.28-314,307,633.63-242,942,485.87-
 减:现金的期初余额(元) -314,307,633.63-283,648,516.25-283,648,516.25-
 现金及现金等价物的净增加额(元) --150,423,296.35-30,659,117.38--40,706,030.38-
公告日期 2023-10-272023-08-252023-04-282023-04-282022-10-282022-08-252022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院