西王食品 (000639.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(西王食品)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 4,141,730,201.322,732,813,255.411,420,517,909.356,070,815,722.314,630,063,812.852,919,795,929.161,336,013,497.61
 营业收入(元) 4,141,730,201.322,732,813,255.411,420,517,909.356,070,815,722.314,630,063,812.852,919,795,929.161,336,013,497.61
二、营业总成本(元) 4,143,934,546.132,806,065,861.771,481,716,119.196,262,073,750.034,701,289,791.452,935,084,312.091,365,159,066.68
 营业成本(元) 3,391,794,167.922,246,532,265.341,192,150,080.215,139,768,385.063,853,647,390.682,365,728,528.931,057,720,772.80
 研发费用(元) 43,971,954.8025,596,516.5015,563,577.4495,196,511.9966,138,616.5838,045,775.449,852,198.80
 营业税金及附加(元) 7,201,004.503,304,769.97654,670.119,280,694.657,353,138.975,349,348.062,338,766.66
 销售费用(元) 501,108,055.84359,218,207.81191,595,273.14702,056,149.00600,015,748.52382,410,978.60230,184,466.06
 管理费用(元) 116,628,042.26117,133,811.6957,613,296.17239,036,434.36116,571,359.75110,782,418.1856,305,308.83
 财务费用(元) 83,231,320.8154,280,290.4624,139,222.1376,735,574.9757,563,536.9532,767,262.888,757,553.53
  其中:利息费用(元) 105,059,280.8871,331,888.3732,455,620.8995,894,877.7467,992,191.0542,692,978.0219,498,973.57
  其中:利息收入(元) 25,304,732.3617,203,906.049,649,633.0532,753,414.2224,121,262.5216,099,818.358,392,725.09
三、其他经营收益
 加:公允价值变动收益(元) -128,761.32-50,571.08-3,140.52-1,285,474.51-1,348,563.72-1,299,100.68-848,747.66
 加:投资收益(元) 190,649.04--85,495.15---
 资产处置收益(元) ----16,699.64---
 资产减值损失(元) -3,059,514.41-3,794,580.89-1,233,230.16-809,178,612.12-16,083,456.36-11,979,610.58-1,202,349.00
 信用减值损失(元) -14,650,348.27-3,632,346.11492,074.61-528,137.10-662,282.49319,860.352,084,703.57
 其他收益(元) 4,839,062.91742,076.74244,890.571,311,767.79375,588.31367,922.3167,922.31
四、营业利润(元) -15,013,256.86-79,988,027.70-61,697,615.34-1,000,869,688.15-88,944,692.86-27,879,311.53-29,044,039.85
 加:营业外收入(元) 5,118,039.764,833,794.943,999,895.123,051,913.431,465,297.76461,226.04360,575.14
 减:营业外支出(元) 4,516,568.912,910,554.971,452,631.515,777,446.354,449,402.172,781,409.531,725,426.56
五、利润总额(元) -14,411,786.01-78,064,787.73-59,150,351.73-1,003,595,221.07-91,928,797.27-30,199,495.02-30,408,891.27
 减:所得税费用(元) -5,712,479.14-15,238,857.10-10,591,082.64-256,745,347.03-23,799,875.59-16,010,951.27-6,998,231.91
六、净利润(元) -8,699,306.87-62,825,930.63-48,559,269.09-746,849,874.04-68,128,921.68-14,188,543.75-23,410,659.36
(一)按经营持续性分类
  持续经营净利润(元) ----746,849,874.04---
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 6,295,617.23-51,260,978.36-42,239,925.91-618,688,570.23-64,026,685.83-14,736,638.25-20,510,455.39
  少数股东损益(元) -14,994,924.10-11,564,952.27-6,319,343.18-128,161,303.81-4,102,235.85548,094.50-2,900,203.97
 扣除非经常性损益后的净利润(元) 5,932,747.92-53,000,340.79-45,630,437.26-616,840,632.60-79,654,961.91-24,454,872.88-18,297,977.29
七、每股收益
 一、基本每股收益(元) 0.01-0.05-0.04-0.57-0.06-0.01-0.02
 二、稀释每股收益(元) 0.01-0.05-0.04-0.57-0.06-0.01-0.02
八、其他综合收益(元) 65,854,943.7779,394,445.56-28,227,106.40206,832,782.82295,601,051.13130,163,410.19-11,069,299.74
 归属于母公司股东的其他综合收益(元) 52,683,955.0263,515,556.46-22,581,685.12163,951,606.26236,480,840.90104,076,565.48-8,855,439.78
 归属于少数股东的其他综合收益(元) 13,170,988.7515,878,889.10-5,645,421.2842,881,176.5659,120,210.2326,086,844.71-2,213,859.96
九、综合收益总额(元) 57,155,636.9016,568,514.93-76,786,375.49-540,017,091.22227,472,129.45115,974,866.44-34,479,959.10
 归属于母公司所有者的综合收益总额(元) 58,979,572.2512,254,578.10-64,821,611.03-454,736,963.97172,454,155.0789,339,927.23-29,365,895.17
 归属于少数股东的综合收益总额(元) -1,823,935.354,313,936.83-11,964,764.46-85,280,127.2555,017,974.3826,634,939.21-5,114,063.93
公告日期 2023-10-272023-08-252023-04-282023-04-282022-10-282022-08-252022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院