2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||
销售商品、提供劳务收到的现金(元) | 6,713,008,919.99 | 5,095,190,254.82 | 3,394,416,712.77 | 1,194,113,601.18 | 7,309,520,724.18 | 5,553,281,335.91 | 3,856,494,485.38 | 1,832,906,955.60 |
收到的税费返还(元) | 79,479,771.87 | 79,479,771.87 | - | - | 99,342,450.03 | 99,342,553.53 | 99,342,553.53 | - |
收到其他与经营活动有关的现金(元) | 291,340,786.30 | 237,822,412.39 | 113,009,844.95 | 27,915,084.26 | 256,047,188.86 | 827,970,774.06 | 377,477,690.79 | 126,290,234.91 |
经营活动现金流入小计(元) | 7,083,829,478.16 | 5,412,492,439.08 | 3,507,426,557.72 | 1,222,028,685.44 | 7,664,910,363.07 | 6,480,594,663.50 | 4,333,314,729.70 | 1,959,197,190.51 |
购买商品、接受劳务支付的现金(元) | 5,348,011,468.29 | 4,118,782,891.90 | 2,893,594,438.93 | 1,617,280,634.09 | 6,366,024,312.58 | 4,600,921,285.28 | 2,800,447,103.89 | 1,214,568,186.81 |
支付给职工以及为职工支付的现金(元) | 244,169,543.32 | 182,960,160.62 | 121,720,882.29 | 66,168,773.23 | 261,931,023.36 | 199,143,626.41 | 119,530,465.45 | 63,596,677.98 |
支付的各项税费(元) | 239,205,344.96 | 158,578,571.19 | 21,559,249.16 | 10,512,972.85 | 178,643,237.34 | 154,566,875.36 | 97,841,839.40 | 24,319,174.70 |
支付其他与经营活动有关的现金(元) | 400,698,831.07 | 347,836,209.11 | 236,734,177.35 | 139,223,323.29 | 230,010,529.58 | 817,429,679.37 | 535,872,859.61 | 324,011,920.08 |
经营活动现金流出小计(元) | 6,232,085,187.64 | 4,808,157,832.82 | 3,273,608,747.73 | 1,833,185,703.46 | 7,036,609,102.86 | 5,772,061,466.42 | 3,553,692,268.35 | 1,626,495,959.57 |
经营活动产生的现金流量净额(元) | 851,744,290.52 | - | 233,817,809.99 | - | 628,301,260.21 | - | 779,622,461.35 | - |
二、投资活动产生的现金流量 | ||||||||
收回投资收到的现金(元) | 675,000,000.00 | 375,000,000.00 | 230,000,000.00 | 150,000,000.00 | 300,000,000.00 | 300,000,000.00 | 300,000,000.00 | 300,000,000.00 |
取得投资收益收到的现金(元) | 31,820,526.29 | 29,173,226.28 | 29,173,226.28 | 1,015,148.39 | 34,258,347.72 | 33,982,208.16 | 33,982,208.16 | 30,982,208.16 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 37,603.00 | 34,771.00 | - | - | 33,022,242.10 | 42,297,852.43 | 42,705,653.75 | 5,736.96 |
收到其他与投资活动有关的现金(元) | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | 15,200,000.00 | 20,603,000.00 | 20,000,000.00 | - | - |
投资活动现金流入小计(元) | 736,858,129.29 | 434,207,997.28 | 289,173,226.28 | 166,215,148.39 | 387,883,589.82 | 396,280,060.59 | 376,687,861.91 | 330,987,945.12 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 50,223,910.14 | 39,611,565.24 | 29,333,003.87 | 22,696,900.97 | 122,065,406.85 | 113,065,091.65 | 75,818,856.86 | 34,049,341.01 |
投资支付的现金(元) | 675,000,000.00 | 375,000,000.00 | 340,000,000.00 | - | 450,000,000.00 | 300,000,000.00 | 300,000,000.00 | 300,000,000.00 |
支付其他与投资活动有关的现金(元) | 11,028,849.59 | 10,000,000.00 | 10,140,001.00 | - | 51,006,748.00 | 41,006,748.00 | 31,349,056.00 | 32,412,856.00 |
投资活动现金流出小计(元) | 736,252,759.73 | 424,611,565.24 | 379,473,004.87 | 22,696,900.97 | 623,072,154.85 | 454,071,839.65 | 407,167,912.86 | 366,462,197.01 |
投资活动产生的现金流量净额(元) | 605,369.56 | 9,596,432.04 | -90,299,778.59 | 143,518,247.42 | -235,188,565.03 | -57,791,779.06 | -30,480,050.95 | -35,474,251.89 |
三、筹资活动产生的现金流量 | ||||||||
取得借款收到的现金(元) | 809,500,000.00 | 665,500,000.00 | 343,000,000.00 | 165,000,000.00 | 1,080,530,000.00 | 308,000,000.00 | 140,000,000.00 | 140,000,000.00 |
筹资活动现金流入小计(元) | 809,500,000.00 | 665,500,000.00 | 343,000,000.00 | 165,000,000.00 | 1,080,530,000.00 | 308,000,000.00 | 140,000,000.00 | 140,000,000.00 |
偿还债务支付的现金(元) | 1,149,530,000.00 | 642,500,000.00 | 270,000,000.00 | - | 1,241,530,000.00 | 754,094,166.67 | 525,064,166.67 | 365,064,166.67 |
分配股利、利润或偿付利息支付的现金(元) | 137,593,444.50 | 126,712,099.57 | 113,806,958.75 | 15,126,797.57 | 163,596,659.66 | 150,868,152.60 | 138,647,419.39 | 16,950,138.57 |
支付其他与筹资活动有关的现金(元) | 2,132,987.19 | 1,511,617.00 | 2,001,336.40 | - | 2,579,823.16 | 1,511,617.00 | 1,511,617.00 | - |
筹资活动现金流出小计(元) | 1,289,256,431.69 | 770,723,716.57 | 385,808,295.15 | 15,126,797.57 | 1,407,706,482.82 | 906,473,936.27 | 665,223,203.06 | 382,014,305.24 |
筹资活动产生的现金流量净额(元) | -479,756,431.69 | -105,223,716.57 | -42,808,295.15 | 149,873,202.43 | -327,176,482.82 | -598,473,936.27 | -525,223,203.06 | -242,014,305.24 |
五、现金及现金等价物净增加额(元) | 372,593,228.39 | 508,707,321.73 | 100,709,736.25 | -317,765,568.17 | 65,936,212.36 | 52,267,481.75 | 223,919,207.34 | 55,212,673.81 |
加:期初现金及现金等价物余额(元) | 765,119,163.04 | 763,648,262.69 | 765,119,163.04 | 765,119,163.04 | 699,182,950.68 | 699,182,950.68 | 699,182,950.68 | 699,182,950.68 |
期末现金及现金等价物余额(元) | 1,137,712,391.43 | 1,272,355,584.42 | 865,828,899.29 | 447,353,594.87 | 765,119,163.04 | 751,450,432.43 | 923,102,158.02 | 754,395,624.49 |
补充资料: | ||||||||
净利润(元) | 593,046,799.96 | - | 131,916,924.28 | - | 303,080,712.74 | - | 382,984,820.65 | - |
资产减值准备(元) | -48,630,896.96 | - | 2,618,415.06 | - | 109,248,658.03 | - | 52,260,748.30 | - |
固定资产和投资性房地产折旧(元) | 189,986,165.12 | - | 96,318,426.35 | - | 210,259,367.66 | - | 111,489,996.59 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 189,986,165.12 | - | 96,318,426.35 | - | 210,259,367.66 | - | 111,489,996.59 | - |
无形资产摊销(元) | 2,768,260.15 | - | 1,097,097.31 | - | 2,193,722.39 | - | 1,096,976.98 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | -281,185.70 | - | 15,980.14 | - | -312,835.23 | - | -245,856.85 | - |
固定资产报废损失(元) | 4,399,473.02 | - | 2,698,457.67 | - | 28,923,123.26 | - | 17,834,235.08 | - |
公允价值变动损失(元) | 103,355.92 | - | -683,319.02 | - | -1,020,787.25 | - | - | - |
财务费用(元) | 54,848,043.46 | - | 30,348,113.90 | - | 57,213,062.92 | - | 30,982,690.08 | - |
投资损失(元) | -241,749,174.08 | - | -96,618,885.56 | - | -402,297,562.78 | - | -191,148,300.41 | - |
递延所得税(元) | 32,037,969.73 | - | 4,037,139.42 | - | -28,910,918.12 | - | -13,874,923.43 | - |
其中:递延所得税资产减少(元) | 32,312,311.44 | - | 4,004,771.01 | - | -28,085,079.08 | - | -12,990,923.43 | - |
递延所得税负债增加(元) | -274,341.71 | - | 32,368.41 | - | -825,839.04 | - | -884,000.00 | - |
存货的减少(元) | 140,811,089.72 | - | 77,236,681.11 | - | 375,749,533.71 | - | 138,989,157.79 | - |
经营性应收项目的减少(元) | 94,426,541.01 | - | -39,771,634.21 | - | 24,347,984.26 | - | -99,291,283.77 | - |
经营性应付项目的增加(元) | 28,533,435.80 | - | 23,688,977.28 | - | -52,003,673.90 | - | 347,628,764.08 | - |
现金的期末余额(元) | 1,137,712,391.43 | - | 865,828,899.29 | - | 765,119,163.04 | - | 923,102,158.02 | - |
减:现金的期初余额(元) | 765,119,163.04 | - | 765,119,163.04 | - | 699,182,950.68 | - | 699,182,950.68 | - |
现金及现金等价物的净增加额(元) | 372,593,228.39 | - | 100,709,736.25 | - | 65,936,212.36 | - | 223,919,207.34 | - |
公告日期 | 2024-03-30 | 2023-10-27 | 2023-08-23 | 2023-04-29 | 2023-04-29 | 2022-10-28 | 2022-08-31 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |