华塑控股 (000509.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华塑控股)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 500,942,251.15349,585,314.88197,271,467.57861,596,758.95718,175,786.47541,694,043.72321,368,290.21
 收到的税费返还(元) 7,616,294.774,411,115.284,411,115.2839,032,151.1734,934,665.6626,418,235.3315,032,399.15
 收到其他与经营活动有关的现金(元) 28,363,573.033,642,945.101,815,922.142,718,721.276,843,634.526,695,167.117,606,125.78
 经营活动现金流入小计(元) 536,922,118.95357,639,375.26203,498,504.99903,347,631.39759,954,086.65574,807,446.16344,006,815.14
 购买商品、接受劳务支付的现金(元) 496,557,162.26320,550,059.88186,411,388.89794,507,328.93687,683,821.06461,215,763.26237,207,491.48
 支付给职工以及为职工支付的现金(元) 33,737,718.0624,629,480.6414,935,256.6143,946,195.5842,919,295.9732,103,114.3419,009,831.06
 支付的各项税费(元) 8,129,962.697,144,408.323,933,933.365,212,814.525,379,952.433,363,428.081,305,738.01
 支付其他与经营活动有关的现金(元) 27,837,154.1213,601,108.086,262,539.1542,009,154.747,882,087.5941,011,425.0333,194,233.33
 经营活动现金流出小计(元) 566,261,997.13365,925,056.92211,543,118.01885,675,493.77743,865,157.05537,693,730.71290,717,293.88
 经营活动产生的现金流量净额(元) --8,285,681.66-17,672,137.62-37,113,715.45-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ----33,931.6133,931.61-
 取得投资收益收到的现金(元) ---178,963.61301,730.36301,730.3642,024.66
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 285.00285.00--21,251.65--
 收到其他与投资活动有关的现金(元) 38,355,659.558,278,535.69178,606.5152,786,178.2071,428,989.1447,532,826.506,033,931.61
 投资活动现金流入小计(元) 38,355,944.558,278,820.69178,606.5152,965,141.8171,785,902.7647,868,488.476,075,956.27
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,859,167.884,034,667.881,092,373.8018,100,531.549,782,332.166,484,635.16852,877.16
 支付其他与投资活动有关的现金(元) 83,202,614.4664,710,385.9339,636,816.9331,505,901.7058,984,704.8332,805,221.7819,600,000.00
 投资活动现金流出小计(元) 93,061,782.3468,745,053.8140,729,190.7349,606,433.2468,767,036.9939,289,856.9420,452,877.16
 投资活动产生的现金流量净额(元) -54,705,837.79-60,466,233.12-40,550,584.223,358,708.573,018,865.778,578,631.53-14,376,920.89
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 145,000,000.0060,000,000.0050,000,000.00111,000,000.00111,000,000.0035,000,000.0030,000,000.00
 筹资活动现金流入小计(元) 145,000,000.0060,000,000.0050,000,000.00111,000,000.00111,000,000.0035,000,000.0030,000,000.00
 偿还债务支付的现金(元) 96,000,000.0020,000,000.0020,000,000.0060,000,000.0079,000,000.0025,000,000.0020,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 4,203,038.422,772,937.122,126,122.103,175,321.603,686,982.122,011,269.44419,469.68
 支付其他与筹资活动有关的现金(元) 3,294,025.002,229,500.001,102,500.0036,875,848.464,049,111.122,689,555.561,330,000.00
 筹资活动现金流出小计(元) 103,497,063.4225,002,437.1223,228,622.10100,051,170.0686,736,093.2429,700,825.0021,749,469.68
 筹资活动产生的现金流量净额(元) 41,502,936.5834,997,562.8826,771,377.9010,948,829.9424,263,906.765,299,175.008,250,530.32
四、汇率变动对现金及现金等价物的影响(元) 671,747.72586,848.12422,349.732,402,898.981,967,078.571,767,829.43-43,440.38
五、现金及现金等价物净增加额(元) -41,871,031.67-33,167,503.78-21,401,469.6134,382,575.1145,338,780.7052,759,351.4147,119,690.31
 加:期初现金及现金等价物余额(元) 63,277,820.1963,277,820.1963,277,820.1928,895,245.0828,895,245.0828,895,245.0828,895,248.01
 期末现金及现金等价物余额(元) 21,406,788.5230,110,316.4141,876,350.5863,277,820.1974,234,025.7881,654,596.4976,014,938.32
补充资料:
 净利润(元) -34,851,839.79-6,597,964.87-12,494,691.31-
 资产减值准备(元) ---455,534.90---
 固定资产和投资性房地产折旧(元) -5,202,560.14-13,470,499.22-7,002,937.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -5,202,560.14-13,470,499.22-7,002,937.65-
 无形资产摊销(元) -1,692,499.62-3,384,999.25-1,692,499.68-
 长期待摊费用摊销(元) ---3,395,743.50-258,728.46-
 处置固定资产、无形资产和其他长期资产的损失(元) ---2,129,713.50---
 固定资产报废损失(元) --226.50-----
 财务费用(元) -3,484,409.84-8,515,786.83-4,700,825.00-
 投资损失(元) ----4,695,965.78--4,713,354.45-
 递延所得税(元) --298,818.45-2,219,999.86--268,419.85-
  其中:递延所得税资产减少(元) -165,000.00--427,797.28---
 递延所得税负债增加(元) --463,818.45-2,647,797.14--268,419.85-
 存货的减少(元) --43,169,497.63-36,317,902.88--8,416,006.51-
 经营性应收项目的减少(元) --52,849,047.09--42,652,592.06--32,213,552.86-
 经营性应付项目的增加(元) -42,152,774.69--12,544,171.75-56,575,367.02-
 现金的期末余额(元) -30,110,316.41-63,277,820.19-81,654,596.49-
 减:现金的期初余额(元) -63,277,820.19-28,895,245.08-28,895,245.08-
 现金及现金等价物的净增加额(元) --33,167,503.78-34,382,575.11-52,759,351.41-
公告日期 2023-10-312023-08-242023-04-292023-04-152022-10-282022-08-262022-04-23
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院