潍柴动力 (000338.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(潍柴动力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 160,524,653,243.43110,811,149,231.3149,084,411,922.99216,639,472,203.14147,865,816,441.0398,828,144,414.7640,106,699,419.66
 收到的税费返还(元) 2,228,470,751.671,497,046,159.02633,660,048.653,399,194,566.242,557,988,392.711,624,817,681.24602,479,407.23
 收到其他与经营活动有关的现金(元) 2,698,722,519.982,023,221,555.68814,243,767.623,565,770,149.683,988,514,290.751,400,822,145.321,256,088,662.37
 经营活动现金流入小计(元) 165,451,846,515.08114,331,416,946.0150,532,315,739.26223,604,436,919.06154,412,319,124.49101,853,784,241.3241,965,267,489.26
 购买商品、接受劳务支付的现金(元) 110,058,671,712.9172,313,039,104.2233,913,520,281.70144,760,574,080.5996,784,555,746.5463,804,478,212.4930,145,150,871.33
 支付给职工以及为职工支付的现金(元) 27,646,533,232.3219,995,114,348.9610,194,668,701.7235,918,290,639.6925,178,994,706.3417,275,695,376.308,554,726,878.93
 支付的各项税费(元) 5,384,747,696.093,949,301,735.721,028,521,281.355,340,653,429.773,680,108,564.592,489,080,316.35853,007,872.06
 支付其他与经营活动有关的现金(元) 8,846,355,812.515,271,470,423.003,783,797,100.2110,114,065,439.178,679,892,335.605,392,029,668.672,884,003,572.79
 经营活动现金流出小计(元) 151,936,308,453.83101,528,925,611.9048,920,507,364.98196,133,583,589.22134,323,551,353.0788,961,283,573.8142,436,889,195.11
 经营活动产生的现金流量净额(元) 13,515,538,061.2512,802,491,334.111,611,808,374.2827,470,853,329.8420,088,767,771.4212,892,500,667.51-471,621,705.85
二、投资活动产生的现金流量
 收回投资收到的现金(元) 39,872,726,520.1826,620,900,760.937,519,900,000.0040,844,328,535.0628,505,116,400.0016,796,986,160.009,810,007,406.90
 取得投资收益收到的现金(元) 502,766,811.27244,346,969.1972,595,507.41539,323,192.19400,963,775.22278,656,342.0780,592,466.18
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 736,317,349.63722,292,106.8930,755,202.04289,710,785.40235,949,780.88206,794,991.30130,186,233.02
 处置子公司及其他营业单位收到的现金净额(元) 79,442,408.5079,132,707.5081,064,192.0051,723,909.1951,723,909.1951,723,909.1939,529,183.26
 收到其他与投资活动有关的现金(元) 375,128,640.7824,637,849.3316,226,538.5317,063,863.2346,006,792.8644,650,685.5224,843,640.36
 投资活动现金流入小计(元) 41,566,381,730.3627,691,310,393.847,720,541,439.9841,742,150,285.0729,239,760,658.1517,378,812,088.0810,085,158,929.72
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,299,661,568.983,409,055,216.051,488,882,444.337,199,786,770.994,861,886,372.523,295,526,082.421,625,728,827.16
 投资支付的现金(元) 66,101,512,268.5042,160,431,940.356,018,052,094.5240,100,207,988.0127,916,897,085.9419,038,513,100.336,165,187,677.82
 取得子公司及其他营业单位支付的现金净额(元) 22,999,952.305,609,895.50-21,671,118.8121,568,606.70--
 支付其他与投资活动有关的现金(元) 148,156,024.84155,144,639.14131,744,249.64157,364,981.19141,123,989.5748,437,066.7836,576,439.21
 投资活动现金流出小计(元) 71,572,329,814.6245,730,241,691.047,638,678,788.4947,479,030,859.0032,941,476,054.7322,382,476,249.537,827,492,944.19
 投资活动产生的现金流量净额(元) -30,005,948,084.26-18,038,931,297.2081,862,651.49-5,736,880,573.93-3,701,715,396.58-5,003,664,161.452,257,665,985.53
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 19,272.39--92,087,350.6792,287,350.67113,410.00-
  其中:子公司吸收少数股东投资收到的现金(元) 19,272.39--92,087,350.6792,087,350.67113,410.00-
 取得借款收到的现金(元) 6,411,134,303.135,013,131,208.45517,507,801.5310,200,841,583.307,560,600,682.523,849,722,764.581,944,210,677.06
 收到其他与筹资活动有关的现金(元) 174,388,352.95110,546,457.0858,156,867.363,588,926,298.50160,183,651.67117,605,455.3767,018,368.47
 筹资活动现金流入小计(元) 6,585,541,928.475,123,677,665.53575,664,668.8913,881,855,232.477,813,071,684.863,967,441,629.952,011,229,045.53
 偿还债务支付的现金(元) 8,846,243,106.305,286,356,598.872,187,135,403.4318,692,910,508.7212,254,323,254.865,183,275,712.202,068,718,874.60
 分配股利、利润或偿付利息支付的现金(元) 4,407,198,395.183,606,955,611.09298,164,360.995,154,273,190.452,809,229,299.591,033,766,877.96277,084,968.28
  其中:子公司支付给少数股东的股利、利润(元) 377,446,021.49377,446,021.4912,500.00400,967,891.56400,967,561.56393,164,185.31-
 支付其他与筹资活动有关的现金(元) 1,506,981,505.881,169,259,944.92602,283,974.073,063,885,126.311,896,156,212.101,559,027,088.18331,829,601.72
 筹资活动现金流出小计(元) 14,760,423,007.3610,062,572,154.883,087,583,738.4926,911,068,825.4816,959,708,766.557,776,069,678.342,677,633,444.60
 筹资活动产生的现金流量净额(元) -8,174,881,078.89-4,938,894,489.35-2,511,919,069.60-13,029,213,593.01-9,146,637,081.69-3,808,628,048.39-666,404,399.07
四、汇率变动对现金及现金等价物的影响(元) -57,171,624.79-91,084,598.03-105,380,969.29154,475,389.058,385,309.20135,636,252.059,026,380.89
五、现金及现金等价物净增加额(元) -24,722,462,726.69-10,266,419,050.47-923,629,013.128,859,234,551.957,248,800,602.354,215,844,709.721,128,666,261.50
 加:期初现金及现金等价物余额(元) 71,620,312,325.9371,620,312,325.9371,620,312,325.9362,761,077,773.9862,761,077,773.9862,761,077,773.9862,768,601,978.61
 期末现金及现金等价物余额(元) 46,897,849,599.2461,353,893,275.4670,696,683,312.8171,620,312,325.9370,009,878,376.3366,976,922,483.7063,897,268,240.11
补充资料:
 净利润(元) -7,373,775,746.26-11,211,614,275.25-4,785,408,482.88-
 资产减值准备(元) -372,163,114.72-1,084,210,053.32-249,812,747.87-
 固定资产和投资性房地产折旧(元) -5,030,519,762.45-9,604,970,811.64-4,664,768,677.39-
 无形资产摊销(元) -1,152,814,430.54-2,303,564,156.14-1,150,094,184.75-
 长期待摊费用摊销(元) -23,516,054.43-80,648,104.92-31,704,151.57-
 处置固定资产、无形资产和其他长期资产的损失(元) --149,406,620.87--97,045,146.13--64,090,657.14-
 固定资产报废损失(元) -375,262.40-3,688,508.45-774,235.67-
 公允价值变动损失(元) --105,689,167.07-362,688,292.56--32,360,522.89-
 财务费用(元) -1,385,968,857.32-3,304,341,163.98-1,330,091,722.10-
 投资损失(元) --277,924,614.75--746,081,555.61--191,459,493.08-
 递延所得税(元) --142,227,620.93--1,366,514,244.24--103,396,515.63-
  其中:递延所得税资产减少(元) -289,323,030.85--1,217,653,720.46--274,621,091.71-
 递延所得税负债增加(元) --431,550,651.78--148,860,523.78-171,224,576.08-
 存货的减少(元) -1,049,715,907.26--5,375,510,701.59--3,631,660,287.80-
 经营性应收项目的减少(元) --9,609,045,034.11--3,312,919,965.09--13,781,227,626.81-
 经营性应付项目的增加(元) -6,329,911,459.86-10,028,672,852.95-18,167,735,201.80-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -227,349,281.11-1,031,123,794.30-455,918,569.92-
 现金的期末余额(元) -61,353,893,275.46-71,620,312,325.93-66,976,922,483.70-
 减:现金的期初余额(元) -71,620,312,325.93-62,761,077,773.98-62,761,077,773.98-
 现金及现金等价物的净增加额(元) --10,266,419,050.47-8,859,234,551.95-4,215,844,709.72-
公告日期 2024-10-312024-08-232024-04-302024-03-262023-10-312023-08-312023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院