南玻A (000012.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(南玻A)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 12,804,613,983.008,167,102,471.002,801,852,650.0015,302,707,449.0011,127,539,633.006,933,269,669.002,975,194,851.00
 收到的税费返还(元) 142,833,477.00129,649,279.0034,104,292.00342,195,840.00288,749,170.00209,272,049.006,174,213.00
 收到其他与经营活动有关的现金(元) 241,778,916.00235,147,053.0060,831,544.00185,973,569.00138,811,038.0087,236,568.0045,200,715.00
 经营活动现金流入小计(元) 13,189,226,376.008,531,898,803.002,896,788,486.0015,830,876,858.0011,555,099,841.007,229,778,286.003,026,569,779.00
 购买商品、接受劳务支付的现金(元) 8,894,605,626.006,164,275,159.002,100,360,348.0010,747,860,256.007,571,106,945.004,720,858,626.001,997,455,533.00
 支付给职工以及为职工支付的现金(元) 1,639,320,393.001,161,324,786.00702,164,873.001,859,857,713.001,358,371,110.00967,549,535.00592,412,995.00
 支付的各项税费(元) 723,844,134.00481,706,537.00256,715,266.00897,972,107.00675,024,573.00434,697,790.00232,790,434.00
 支付其他与经营活动有关的现金(元) 307,209,951.00206,165,136.00121,955,178.00368,063,551.00331,986,406.00203,869,214.00101,853,755.00
 经营活动现金流出小计(元) 11,564,980,104.008,013,471,618.003,181,195,665.0013,873,753,627.009,936,489,034.006,326,975,165.002,924,512,717.00
 经营活动产生的现金流量净额(元) -518,427,185.00-1,957,123,231.00-902,803,121.00-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 20,000,000.0020,000,000.0020,000,000.003,697,760,000.003,097,760,000.001,988,760,000.001,149,600,000.00
 取得投资收益收到的现金(元) 1,151,742.00775,676.00399,611.0029,929,395.0024,877,210.0015,609,996.008,095,668.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 330,178.00176,747.0065,450.0051,091,120.0022,396,477.0013,563,172.00978,036.00
 收到其他与投资活动有关的现金(元) 37,246,122.0032,629,490.0037,892,400.0029,927,321.00---
 投资活动现金流入小计(元) 58,728,042.0053,581,913.0058,357,461.003,808,707,836.003,145,033,687.002,017,933,168.001,158,673,704.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,356,862,925.001,714,949,765.001,073,365,254.003,416,942,337.002,804,447,839.001,632,778,700.00784,088,536.00
 投资支付的现金(元) 20,000,000.0020,000,000.00-2,698,160,000.002,698,160,000.002,198,160,000.001,148,160,000.00
 取得子公司及其他营业单位支付的现金净额(元) 696,000.00696,000.00696,000.00----
 支付其他与投资活动有关的现金(元) ----10,076,360.0019,138,102.005,319,802.00
 投资活动现金流出小计(元) 3,377,558,925.001,735,645,765.001,074,061,254.006,115,102,337.005,512,684,199.003,850,076,802.001,937,568,338.00
 投资活动产生的现金流量净额(元) -3,318,830,883.00-1,682,063,852.00-1,015,703,793.00-2,306,394,501.00-2,367,650,512.00-1,832,143,634.00-778,894,634.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 68,000,000.004,000,000.00-78,000,000.0078,000,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) 68,000,000.004,000,000.00-78,000,000.0078,000,000.00--
 取得借款收到的现金(元) 2,766,410,839.001,792,403,638.001,126,732,597.004,323,690,981.003,524,137,657.002,277,155,766.00489,156,004.00
 收到其他与筹资活动有关的现金(元) 12,000,000.0012,000,000.00--8,927,153.00206,753.00-
 筹资活动现金流入小计(元) 2,846,410,839.001,808,403,638.001,126,732,597.004,401,690,981.003,611,064,810.002,277,362,519.00489,156,004.00
 偿还债务支付的现金(元) 2,430,592,680.002,351,598,051.002,025,923,666.001,297,812,888.00718,073,523.00428,340,521.00100,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 748,477,707.00227,681,798.00168,432,518.00878,428,889.00832,800,949.00791,223,957.00144,617,231.00
 支付其他与筹资活动有关的现金(元) 46,582,943.0023,054,274.0023,054,274.0046,045,514.0054,284,085.0024,165,012.0023,817,019.00
 筹资活动现金流出小计(元) 3,225,653,330.002,602,334,123.002,217,410,458.002,222,287,291.001,605,158,557.001,243,729,490.00268,434,250.00
 筹资活动产生的现金流量净额(元) -379,242,491.00-793,930,485.00-1,090,677,861.002,179,403,690.002,005,906,253.001,033,633,029.00220,721,754.00
四、汇率变动对现金及现金等价物的影响(元) 5,115,862.002,809,041.00-2,330,424.007,408,259.009,486,463.003,195,681.0068,620.00
五、现金及现金等价物净增加额(元) -2,068,711,240.00-1,954,758,111.00-2,393,119,257.001,837,540,679.001,266,353,011.00107,488,197.00-456,047,198.00
 加:期初现金及现金等价物余额(元) 4,594,018,251.004,594,018,251.004,594,018,251.002,756,477,572.002,756,477,572.002,756,477,572.002,756,477,572.00
 期末现金及现金等价物余额(元) 2,525,307,011.002,639,260,140.002,200,898,994.004,594,018,251.004,022,830,583.002,863,965,769.002,300,430,374.00
补充资料:
 净利润(元) -881,897,408.00-2,043,387,188.00-1,008,590,707.00-
 资产减值准备(元) --24,908.00-155,563,090.00--1,456.00-
 固定资产和投资性房地产折旧(元) -550,154,625.00-931,508,062.00-435,495,584.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -550,154,625.00-931,508,062.00-435,495,584.00-
 无形资产摊销(元) -43,479,477.00-65,785,684.00-31,408,498.00-
 长期待摊费用摊销(元) -1,878,327.00-1,835,784.00-289,845.00-
 处置固定资产、无形资产和其他长期资产的损失(元) --53,451.00--15,213,059.00--12,745,461.00-
 财务费用(元) -113,306,203.00-212,724,263.00-91,984,604.00-
 投资损失(元) -4,083,180.00--31,567,854.00--16,413,695.00-
 递延所得税(元) --10,205,883.00-106,416,724.00-65,200,997.00-
  其中:递延所得税资产减少(元) --4,999,507.00-93,555,317.00-58,524,476.00-
 递延所得税负债增加(元) --5,206,376.00-12,861,407.00-6,676,521.00-
 存货的减少(元) --306,915,534.00--713,041,551.00--668,865,872.00-
 经营性应收项目的减少(元) --825,895,694.00--1,508,659,625.00--544,965,419.00-
 经营性应付项目的增加(元) -53,764,086.00-650,035,930.00-505,601,316.00-
 其他(元) -5,038,984.00-8,605,776.00-4,853,948.00-
 现金的期末余额(元) -2,639,260,140.00-4,594,018,251.00-2,863,965,769.00-
 减:现金的期初余额(元) -4,594,018,251.00-2,756,477,572.00-2,756,477,572.00-
 现金及现金等价物的净增加额(元) --1,954,758,111.00-1,837,540,679.00-107,488,197.00-
公告日期 2023-10-312023-08-292023-04-262023-04-262022-10-252022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院