2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 11,836,882,741.00 | 8,078,970,651.00 | 3,947,220,433.00 | 18,194,864,366.00 | 13,479,933,172.00 | 8,389,340,245.00 | 4,070,673,784.00 | 15,198,706,998.00 | 10,803,775,346.00 | 6,519,216,676.00 | 2,785,709,687.00 |
营业收入(元) | 11,836,882,741.00 | 8,078,970,651.00 | 3,947,220,433.00 | 18,194,864,366.00 | 13,479,933,172.00 | 8,389,340,245.00 | 4,070,673,784.00 | 15,198,706,998.00 | 10,803,775,346.00 | 6,519,216,676.00 | 2,785,709,687.00 |
二、营业总成本(元) | 11,129,310,130.00 | 7,363,291,697.00 | 3,632,525,478.00 | 16,380,651,460.00 | 11,986,880,573.00 | 7,477,912,994.00 | 3,635,165,242.00 | 12,967,322,642.00 | 9,061,719,117.00 | 5,480,144,295.00 | 2,385,993,949.00 |
营业成本(元) | 9,579,246,755.00 | 6,333,338,505.00 | 3,106,051,696.00 | 14,141,072,171.00 | 10,411,924,063.00 | 6,495,395,931.00 | 3,165,542,052.00 | 11,006,795,373.00 | 7,693,520,877.00 | 4,637,645,927.00 | 1,996,135,271.00 |
研发费用(元) | 492,247,639.00 | 336,673,375.00 | 156,557,338.00 | 739,301,765.00 | 547,735,584.00 | 346,264,501.00 | 161,274,469.00 | 644,146,614.00 | 433,359,500.00 | 265,877,930.00 | 111,661,597.00 |
营业税金及附加(元) | 103,202,022.00 | 67,905,677.00 | 31,904,103.00 | 158,378,139.00 | 119,629,477.00 | 76,379,004.00 | 36,882,571.00 | 135,473,792.00 | 101,698,686.00 | 61,280,622.00 | 29,430,897.00 |
销售费用(元) | 218,271,462.00 | 155,003,701.00 | 77,280,402.00 | 317,702,143.00 | 227,015,823.00 | 146,856,141.00 | 74,847,114.00 | 313,754,976.00 | 218,466,493.00 | 133,906,652.00 | 62,182,177.00 |
管理费用(元) | 604,663,531.00 | 394,521,014.00 | 223,199,011.00 | 865,371,137.00 | 566,835,376.00 | 340,252,772.00 | 160,804,139.00 | 718,938,905.00 | 508,685,496.00 | 318,635,812.00 | 155,690,153.00 |
财务费用(元) | 131,678,721.00 | 75,849,425.00 | 37,532,928.00 | 158,826,105.00 | 113,740,250.00 | 72,764,645.00 | 35,814,897.00 | 148,212,982.00 | 105,988,065.00 | 62,797,352.00 | 30,893,854.00 |
其中:利息费用(元) | 175,763,557.00 | 115,225,970.00 | 59,234,320.00 | 228,159,638.00 | 168,803,141.00 | 113,306,203.00 | 65,810,690.00 | 212,724,263.00 | 149,099,132.00 | 91,984,604.00 | 43,766,699.00 |
其中:利息收入(元) | 43,019,119.00 | 31,170,207.00 | 13,359,790.00 | 72,612,051.00 | 59,319,450.00 | 45,500,449.00 | 30,647,150.00 | 71,751,429.00 | 48,209,444.00 | 30,756,704.00 | 14,681,526.00 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | -3,501,978.00 | -4,863,078.00 | -2,356,215.00 | -6,610,842.00 | -6,890,163.00 | -4,083,180.00 | 756,383.00 | 31,567,854.00 | 26,097,782.00 | 16,413,695.00 | 8,493,186.00 |
资产处置收益(元) | 4,265,283.00 | 4,202,074.00 | 4,177,432.00 | -551,072.00 | 76,520.00 | 53,451.00 | 164,780.00 | 15,213,059.00 | 14,717,376.00 | 12,745,461.00 | 3,067,343.00 |
资产减值损失(元) | -73,432,355.00 | -41,315,915.00 | - | -346,737,457.00 | -84,232.00 | 24,908.00 | - | -155,563,090.00 | 1,456.00 | 1,456.00 | 1,456.00 |
信用减值损失(元) | 9,214,780.00 | 7,380,905.00 | 5,456,642.00 | -21,486,353.00 | -18,898,917.00 | -7,601,224.00 | -9,860,184.00 | -47,720,107.00 | -5,479,274.00 | -1,492,222.00 | -4,406,594.00 |
其他收益(元) | 163,689,941.00 | 116,694,636.00 | 43,926,665.00 | 183,598,239.00 | 89,046,515.00 | 47,203,839.00 | 24,951,873.00 | 188,367,781.00 | 153,609,840.00 | 99,302,552.00 | 48,350,708.00 |
四、营业利润(元) | 807,808,282.00 | 797,777,576.00 | 365,899,479.00 | 1,622,425,421.00 | 1,556,302,322.00 | 947,025,045.00 | 451,521,394.00 | 2,263,249,853.00 | 1,931,003,409.00 | 1,166,043,323.00 | 455,221,837.00 |
加:营业外收入(元) | 6,367,897.00 | 4,928,794.00 | 2,166,094.00 | 23,191,407.00 | 13,420,148.00 | 9,453,333.00 | 7,959,666.00 | 22,692,272.00 | 15,878,218.00 | 15,132,978.00 | 1,658,098.00 |
减:营业外支出(元) | 8,353,921.00 | 3,180,495.00 | 317,172.00 | 13,420,895.00 | 1,048,888.00 | 486,800.00 | 378,246.00 | 7,067,178.00 | 5,065,778.00 | 3,660,070.00 | 2,619,997.00 |
五、利润总额(元) | 805,822,258.00 | 799,525,875.00 | 367,748,401.00 | 1,632,195,933.00 | 1,568,673,582.00 | 955,991,578.00 | 459,102,814.00 | 2,278,874,947.00 | 1,941,815,849.00 | 1,177,516,231.00 | 454,259,938.00 |
减:所得税费用(元) | 32,944,644.00 | 78,227,657.00 | 49,815,571.00 | 85,760,803.00 | 112,486,716.00 | 74,094,170.00 | 66,643,458.00 | 235,487,759.00 | 282,993,241.00 | 168,925,524.00 | 66,600,517.00 |
六、净利润(元) | 772,877,614.00 | 721,298,218.00 | 317,932,830.00 | 1,546,435,130.00 | 1,456,186,866.00 | 881,897,408.00 | 392,459,356.00 | 2,043,387,188.00 | 1,658,822,608.00 | 1,008,590,707.00 | 387,659,421.00 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 772,877,614.00 | 721,298,218.00 | 317,932,830.00 | 1,546,435,130.00 | 1,456,186,866.00 | 881,897,408.00 | 392,459,356.00 | 2,043,387,188.00 | 1,658,822,608.00 | 1,008,590,707.00 | 387,659,421.00 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 786,449,734.00 | 733,111,562.00 | 325,377,538.00 | 1,655,614,446.00 | 1,466,672,010.00 | 889,478,780.00 | 396,406,087.00 | 2,037,202,500.00 | 1,650,528,056.00 | 1,001,174,398.00 | 383,682,831.00 |
少数股东损益(元) | -13,572,120.00 | -11,813,344.00 | -7,444,708.00 | -109,179,316.00 | -10,485,144.00 | -7,581,372.00 | -3,946,731.00 | 6,184,688.00 | 8,294,552.00 | 7,416,309.00 | 3,976,590.00 |
扣除非经常性损益后的净利润(元) | 700,904,209.00 | 672,901,192.00 | 295,301,846.00 | 1,535,858,783.00 | 1,376,283,967.00 | 838,238,768.00 | 369,241,752.00 | 1,819,429,258.00 | 1,481,185,026.00 | 887,594,820.00 | 336,240,261.00 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.26 | 0.24 | 0.11 | 0.54 | 0.48 | 0.29 | 0.13 | 0.66 | 0.54 | 0.33 | 0.12 |
二、稀释每股收益(元) | 0.26 | 0.24 | 0.11 | 0.54 | 0.48 | 0.29 | 0.13 | 0.66 | 0.54 | 0.33 | 0.12 |
八、其他综合收益(元) | -586,304.00 | 1,217,389.00 | -3,512,053.00 | 6,523,993.00 | 9,139,505.00 | 10,030,559.00 | -3,225,667.00 | 11,659,948.00 | 13,866,992.00 | 6,167,540.00 | -539,838.00 |
归属于母公司股东的其他综合收益(元) | -586,304.00 | 1,217,389.00 | -3,512,053.00 | 6,523,993.00 | 9,139,505.00 | 10,030,559.00 | -3,225,667.00 | 11,659,948.00 | 13,866,992.00 | 6,167,540.00 | -539,838.00 |
九、综合收益总额(元) | 772,291,310.00 | 722,515,607.00 | 314,420,777.00 | 1,552,959,123.00 | 1,465,326,371.00 | 891,927,967.00 | 389,233,689.00 | 2,055,047,136.00 | 1,672,689,600.00 | 1,014,758,247.00 | 387,119,583.00 |
归属于母公司所有者的综合收益总额(元) | 785,863,430.00 | 734,328,951.00 | 321,865,485.00 | 1,662,138,439.00 | 1,475,811,515.00 | 899,509,339.00 | 393,180,420.00 | 2,048,862,448.00 | 1,664,395,048.00 | 1,007,341,938.00 | 383,142,993.00 |
归属于少数股东的综合收益总额(元) | -13,572,120.00 | -11,813,344.00 | -7,444,708.00 | -109,179,316.00 | -10,485,144.00 | -7,581,372.00 | -3,946,731.00 | 6,184,688.00 | 8,294,552.00 | 7,416,309.00 | 3,976,590.00 |
公告日期 | 2024-10-30 | 2024-08-26 | 2024-04-29 | 2024-04-26 | 2023-10-31 | 2023-08-29 | 2023-04-26 | 2023-04-26 | 2022-10-25 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |