2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 776,732,392.43 | 511,894,374.13 | 240,573,162.10 | 1,001,647,521.29 | 749,998,169.24 | 497,662,100.06 | 233,587,516.58 | 980,851,224.16 | 707,679,207.37 | 472,531,117.53 | 231,080,010.40 |
营业收入(元) | 776,732,392.43 | 511,894,374.13 | 240,573,162.10 | 1,001,647,521.29 | 749,998,169.24 | 497,662,100.06 | 233,587,516.58 | 980,851,224.16 | 707,679,207.37 | 472,531,117.53 | 231,080,010.40 |
二、营业总成本(元) | 725,592,567.81 | 477,493,715.68 | 223,169,415.55 | 940,399,455.47 | 696,020,887.96 | 463,816,105.81 | 217,302,672.88 | 921,247,701.66 | 670,935,025.31 | 446,623,869.55 | 218,419,598.57 |
营业成本(元) | 635,016,598.12 | 416,519,565.35 | 195,635,058.97 | 822,690,286.12 | 612,353,441.94 | 410,259,469.76 | 193,187,444.84 | 809,853,649.62 | 586,118,763.22 | 372,765,857.91 | 183,124,601.99 |
研发费用(元) | 43,466,964.87 | 29,272,619.00 | 12,666,185.04 | 54,074,844.91 | 42,466,264.76 | 25,727,885.44 | 10,320,529.04 | 57,282,361.99 | 44,088,606.96 | 43,666,851.18 | 15,411,065.33 |
营业税金及附加(元) | 6,130,039.67 | 4,326,106.52 | 2,185,315.10 | 9,187,577.19 | 6,335,529.46 | 3,557,001.87 | 1,681,323.52 | 9,556,363.54 | 7,202,273.09 | 5,501,952.78 | 3,090,467.10 |
销售费用(元) | 3,159,511.74 | 2,583,708.83 | 773,126.51 | 7,805,727.73 | 4,318,359.37 | 1,998,538.10 | 1,038,166.09 | 6,865,659.12 | 3,323,272.49 | 2,264,906.14 | 2,018,026.47 |
管理费用(元) | 34,054,354.32 | 22,710,963.24 | 10,419,062.81 | 47,117,661.74 | 32,563,405.40 | 25,700,167.46 | 9,605,186.44 | 39,530,977.83 | 31,834,451.66 | 21,445,666.87 | 12,066,324.99 |
财务费用(元) | 3,765,099.09 | 2,080,752.74 | 1,490,667.12 | -476,642.22 | -2,016,112.97 | -3,426,956.82 | 1,470,022.95 | -1,841,310.44 | -1,632,342.11 | 978,634.67 | 2,709,112.69 |
其中:利息费用(元) | 4,311,591.00 | 2,990,597.14 | - | 5,440,498.57 | 3,830,391.67 | 2,560,427.65 | 1,185,652.73 | 5,927,285.77 | - | 2,659,472.20 | - |
其中:利息收入(元) | 204,554.35 | 85,592.27 | - | 154,220.42 | 113,832.51 | 82,132.14 | 49,813.14 | 213,586.64 | - | 110,785.65 | - |
三、其他经营收益 | |||||||||||
资产处置收益(元) | 329,516.88 | 329,516.88 | 262,607.22 | 135,835.75 | 54,946.81 | 54,946.81 | - | 764,379.02 | - | - | - |
资产减值损失(元) | -5,249,810.73 | -1,728,036.71 | -722,652.42 | -4,357,963.32 | -51,068.17 | -772,871.04 | -329,818.62 | -1,191,780.85 | -921,648.85 | 728,179.89 | 268,027.09 |
信用减值损失(元) | -635,495.30 | -99,744.59 | -2,004,654.58 | -2,526,122.16 | -1,597,879.82 | -1,047,327.95 | 40,306.85 | -3,289,549.56 | -1,384,853.96 | -1,042,484.77 | - |
其他收益(元) | 9,520,802.44 | 6,186,254.39 | 3,307,579.36 | 13,822,974.24 | 7,872,217.66 | 5,686,656.27 | 3,207,086.86 | 9,843,532.20 | 8,519,503.16 | 3,814,531.23 | 1,752,774.59 |
四、营业利润(元) | 55,104,837.91 | 39,088,648.42 | 18,246,626.13 | 68,322,790.33 | 60,255,497.76 | 37,767,398.34 | 19,202,418.79 | 65,730,103.31 | 42,957,182.41 | 29,407,474.33 | 14,681,213.51 |
加:营业外收入(元) | 38,233.14 | 17,498.82 | 2,717.54 | 225,545.98 | 168,184.30 | 25,394.34 | 19,092.34 | 427,457.34 | 421,946.41 | -25,047.82 | -46,177.81 |
减:营业外支出(元) | 219,217.07 | 28,434.54 | 24,826.95 | 498,904.90 | 211,980.48 | 57,930.48 | 38,093.15 | 158,418.74 | 170,683.50 | 57,887.08 | - |
五、利润总额(元) | 54,923,853.98 | 39,077,712.70 | 18,224,516.72 | 68,049,431.41 | 60,211,701.58 | 37,734,862.20 | 19,183,417.98 | 65,999,141.91 | 43,208,445.32 | 29,324,539.43 | 14,635,035.70 |
减:所得税费用(元) | 4,204,814.59 | 3,624,780.22 | 2,831,640.41 | 8,166,130.94 | 3,166,922.51 | 2,436,065.64 | 2,371,838.39 | 3,655,485.91 | 2,930,360.31 | -548,630.95 | 2,410,608.63 |
六、净利润(元) | 50,719,039.39 | 35,452,932.48 | 15,392,876.31 | 59,883,300.47 | 57,044,779.07 | 35,298,796.56 | 16,811,579.59 | 62,343,656.00 | 40,278,085.01 | 29,873,170.38 | 12,224,427.07 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 50,719,039.39 | 35,452,932.48 | 15,392,876.31 | 59,883,300.47 | 57,044,779.07 | 35,298,796.56 | 16,811,579.59 | 62,343,656.00 | 40,278,085.01 | 29,873,170.38 | - |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 50,719,039.39 | 35,452,932.48 | 15,392,876.31 | 59,883,300.47 | 57,044,779.07 | 35,298,796.56 | 16,811,579.59 | 62,343,656.00 | 40,278,085.01 | 29,873,170.38 | 12,224,427.07 |
扣除非经常性损益后的净利润(元) | 49,341,029.27 | 34,567,051.04 | 14,690,211.94 | 57,638,823.95 | 50,351,177.13 | 30,504,257.16 | 14,098,521.36 | 53,025,539.21 | 32,714,967.33 | 26,636,999.29 | 10,707,489.20 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.17 | 0.12 | 0.05 | 0.20 | 0.19 | 0.12 | 0.07 | 0.26 | 0.16 | 0.12 | 0.05 |
二、稀释每股收益(元) | 0.17 | 0.12 | 0.05 | 0.20 | 0.19 | 0.12 | 0.07 | 0.26 | 0.16 | 0.12 | 0.05 |
八、其他综合收益(元) | -355,174.58 | 1,382,769.13 | 139,956.45 | 629,763.32 | 1,119,364.79 | 1,359,288.63 | -513,538.30 | 3,505,427.97 | 4,274,330.20 | 2,017,812.98 | 1,271,594.44 |
归属于母公司股东的其他综合收益(元) | -355,174.58 | 1,382,769.13 | 139,956.45 | 629,763.32 | 1,119,364.79 | 1,359,288.63 | -513,538.30 | 3,505,427.97 | 4,274,330.20 | 2,017,812.98 | 1,271,594.44 |
九、综合收益总额(元) | 50,363,864.81 | 36,835,701.61 | 15,532,832.76 | 60,513,063.79 | 58,164,143.86 | 36,658,085.19 | 16,298,041.29 | 65,849,083.97 | 44,552,415.21 | 31,890,983.36 | 13,496,021.51 |
归属于母公司所有者的综合收益总额(元) | 50,363,864.81 | 36,835,701.61 | 15,532,832.76 | 60,513,063.79 | 58,164,143.86 | 36,658,085.19 | 16,298,041.29 | 65,849,083.97 | 44,552,415.21 | 31,890,983.36 | 13,496,021.51 |
公告日期 | 2024-10-25 | 2024-07-30 | 2024-04-27 | 2024-03-13 | 2023-10-17 | 2023-08-29 | 2023-04-26 | 2023-04-26 | 2022-10-25 | 2022-08-20 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |