| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,842,014.38 | 167,109,051.19 | 38,244,147.95 | 157,974,745.33 | 46,413,660.05 | 74,598,698.97 | 31,055,189.83 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,842,014.38 | 167,109,051.19 | 38,244,147.95 | 157,974,745.33 | 46,413,660.05 | 74,598,698.97 | 31,055,189.83 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,469,950.73 | 122,659,139.36 | 34,774,801.30 | 134,723,652.10 | 44,699,123.40 | 61,692,605.45 | 27,350,064.98 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,613,610.99 | 106,242,179.74 | 19,267,708.65 | 102,389,089.88 | 31,038,068.21 | 46,026,816.15 | 14,394,033.84 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,382,284.59 | 3,353,695.53 | 4,517,503.22 | 14,857,454.76 | 3,827,658.42 | 5,072,937.69 | 5,579,534.54 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 391,015.44 | 1,137,148.77 | 220,315.51 | 1,270,768.17 | 369,224.25 | 588,961.96 | 178,509.12 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,061,438.11 | 2,072,401.56 | 1,220,732.87 | 3,415,470.84 | 1,339,221.40 | 682,596.72 | 525,340.86 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,701,846.26 | 11,167,845.57 | 10,918,878.52 | 14,131,711.93 | 9,262,585.26 | 10,090,477.67 | 7,676,660.16 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,680,244.66 | -1,314,131.81 | -1,370,337.47 | -1,340,843.48 | -1,137,634.14 | -769,184.74 | -1,004,013.54 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,193.45 | 440,702.42 | 288,480.98 | 270,214.89 | 205,252.76 | 2,401.38 | 109,677.51 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,857,598.11 | 1,769,780.09 | 1,683,907.55 | 1,625,881.07 | 1,356,991.21 | 817,941.15 | 1,134,537.10 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 724,262.64 | 8,665,246.78 | 500,057.36 | -9,325,377.02 | -6,338,008.10 | -11,583,946.21 | 8,250,446.46 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20,128,564.56 | -25,355,812.35 | -10,461,657.61 | -34,962,430.00 | -13,184,183.11 | 1,692,156.79 | -32,525,655.44 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 370,016.44 | 51,013.70 | 1,344,076.71 | 2,699,932.89 | 1,444,442.46 | - | 339,123.28 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 427,190.44 | 3,848,945.78 | 1,795,861.78 | 22,685,633.10 | 344,847.67 | 5,722,880.60 | 1,279,856.80 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,894.23 | 126,318.89 | 171,751.67 | 55,486.13 | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,661.64 | 2,055.20 | 48,338.29 | 1,699,836.38 | 471,288.51 | 156,491.79 | 572,963.06 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,830,388.76 | 31,672,513.13 | -3,279,815.90 | 7,639,528.45 | -15,547,075.92 | 8,863,629.79 | -18,378,140.99 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 194,295.31 | - | - | -39,722.12 | 50,000.00 | 62,090.17 | 52,780.59 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 297,600.68 | 1,424.88 | 31,755.74 | 1,004,460.94 | 6,000.00 | 67,347.23 | 10,000.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,727,083.39 | 31,673,889.85 | -3,311,571.64 | 6,595,345.39 | -15,503,075.92 | 8,858,372.73 | -18,335,360.40 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -171,356.24 | 4,261,498.25 | -534,735.16 | 1,272,176.44 | -2,487,861.93 | -536,893.48 | -3,061,934.87 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,898,439.63 | 27,412,391.60 | -2,776,836.48 | 5,323,168.95 | -13,015,213.99 | 9,395,266.21 | -15,273,425.53 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,898,439.63 | 27,412,391.60 | -2,776,836.48 | 5,323,168.95 | -13,015,213.99 | 9,395,266.21 | -15,273,425.53 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,425,411.70 | 27,650,903.50 | -2,879,043.11 | 5,452,058.59 | -13,015,058.11 | 9,395,296.36 | -15,273,417.11 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -526,972.07 | -238,511.90 | 102,206.63 | -128,889.64 | -155.88 | -30.15 | -8.42 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,872,857.99 | 24,425,789.48 | -5,428,201.43 | -17,939,123.92 | -14,970,701.70 | 4,381,423.77 | -17,172,963.39 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.03 | 0.25 | -0.03 | 0.05 | -0.12 | 0.13 | -0.18 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.03 | 0.25 | -0.03 | 0.05 | -0.12 | 0.13 | -0.18 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,898,439.63 | 27,412,391.60 | -2,776,836.48 | 5,323,168.95 | -13,015,213.99 | 9,395,266.21 | -15,273,425.53 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,425,411.70 | 27,650,903.50 | -2,879,043.11 | 5,452,058.59 | -13,015,058.11 | 9,395,296.36 | -15,273,417.11 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -526,972.07 | -238,511.90 | 102,206.63 | -128,889.64 | -155.88 | -30.15 | -8.42 |
| 公告日期 | 2025-10-28 00:00:00 | 2025-08-20 00:00:00 | 2025-04-26 00:00:00 | 2025-04-26 00:00:00 | 2024-10-29 00:00:00 | 2024-08-16 00:00:00 | 2024-04-27 00:00:00 | 2024-04-27 00:00:00 | 2023-10-28 00:00:00 | 2023-08-31 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
