| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||||
| 现金及现金等价物(元) | 3,850,000,000.00 | 1,874,000,000.00 | 2,330,000,000.00 | 2,971,000,000.00 | 1,860,000,000.00 | 1,401,000,000.00 | 1,671,000,000.00 | 1,844,000,000.00 | 1,420,000,000.00 | 1,044,000,000.00 | 1,458,000,000.00 |
| 应收账款及票据(元) | 3,736,000,000.00 | 3,622,000,000.00 | 3,473,000,000.00 | 3,765,000,000.00 | 3,276,000,000.00 | 3,261,000,000.00 | 3,215,000,000.00 | 3,565,000,000.00 | 3,103,000,000.00 | 3,145,000,000.00 | 2,991,000,000.00 |
| 预付款项及其他应收款流动(元) | 961,000,000.00 | 1,022,000,000.00 | 986,000,000.00 | 857,000,000.00 | 950,000,000.00 | 819,000,000.00 | 850,000,000.00 | 787,000,000.00 | 835,000,000.00 | 804,000,000.00 | 679,000,000.00 |
| 存货(元) | 5,292,000,000.00 | 5,044,000,000.00 | 5,026,000,000.00 | 4,843,000,000.00 | 4,883,000,000.00 | 4,593,000,000.00 | 4,333,000,000.00 | 3,995,000,000.00 | 3,883,000,000.00 | 3,749,000,000.00 | 3,525,000,000.00 |
| 短期投资(元) | 834,000,000.00 | 83,000,000.00 | 77,000,000.00 | 82,000,000.00 | 76,000,000.00 | 77,000,000.00 | 86,000,000.00 | 84,000,000.00 | 77,000,000.00 | 83,000,000.00 | 72,000,000.00 |
| 流动资产合计(元) | 14,673,000,000.00 | 11,645,000,000.00 | 11,892,000,000.00 | 12,518,000,000.00 | 11,045,000,000.00 | 10,151,000,000.00 | 10,155,000,000.00 | 10,275,000,000.00 | 9,318,000,000.00 | 8,825,000,000.00 | 8,725,000,000.00 |
| 非流动资产： | |||||||||||
| 物业、厂房及设备(元) | 6,889,000,000.00 | 6,622,000,000.00 | 6,458,000,000.00 | 6,344,000,000.00 | 6,155,000,000.00 | 6,087,000,000.00 | 5,970,000,000.00 | 5,805,000,000.00 | 5,534,000,000.00 | 5,549,000,000.00 | 5,532,000,000.00 |
| 无形资产(元) | 4,940,000,000.00 | 4,363,000,000.00 | 4,509,000,000.00 | 4,593,000,000.00 | 4,731,000,000.00 | 4,917,000,000.00 | 4,779,000,000.00 | 4,885,000,000.00 | 5,053,000,000.00 | 5,245,000,000.00 | 5,430,000,000.00 |
| 商誉(元) | 16,396,000,000.00 | 15,408,000,000.00 | 15,351,000,000.00 | 15,243,000,000.00 | 15,138,000,000.00 | 15,172,000,000.00 | 14,849,000,000.00 | 14,880,000,000.00 | 14,993,000,000.00 | 15,115,000,000.00 | 15,228,000,000.00 |
| 递延所得税资产非流动(元) | 1,562,000,000.00 | 1,606,000,000.00 | 1,641,000,000.00 | 1,670,000,000.00 | 1,406,000,000.00 | 1,439,000,000.00 | 1,443,000,000.00 | 1,410,000,000.00 | 1,390,000,000.00 | 1,625,000,000.00 | 1,602,000,000.00 |
| 非流动资产其他项目(元) | -627,000,000.00 | -514,000,000.00 | -449,000,000.00 | -456,000,000.00 | -433,000,000.00 | -357,000,000.00 | -366,000,000.00 | -371,000,000.00 | -305,000,000.00 | -327,000,000.00 | -380,000,000.00 |
| 非流动资产合计(元) | 29,160,000,000.00 | 27,485,000,000.00 | 27,510,000,000.00 | 27,394,000,000.00 | 26,997,000,000.00 | 27,258,000,000.00 | 26,675,000,000.00 | 26,609,000,000.00 | 26,665,000,000.00 | 27,207,000,000.00 | 27,412,000,000.00 |
| 总资产(元) | 43,833,000,000.00 | 39,130,000,000.00 | 39,402,000,000.00 | 39,912,000,000.00 | 38,042,000,000.00 | 37,409,000,000.00 | 36,830,000,000.00 | 36,884,000,000.00 | 35,983,000,000.00 | 36,032,000,000.00 | 36,137,000,000.00 |
| 流动负债： | |||||||||||
| 短期债务及长期负债本期部分(元) | 2,159,000,000.00 | 2,095,000,000.00 | 2,058,000,000.00 | 2,094,000,000.00 | 2,308,000,000.00 | 1,798,000,000.00 | 1,204,000,000.00 | 1,191,000,000.00 | 8,000,000.00 | 7,000,000.00 | 214,000,000.00 |
| 应付账款及票据(元) | 1,337,000,000.00 | 1,304,000,000.00 | 1,246,000,000.00 | 1,517,000,000.00 | 1,296,000,000.00 | 1,326,000,000.00 | 1,366,000,000.00 | 1,413,000,000.00 | 1,213,000,000.00 | 1,160,000,000.00 | 1,084,000,000.00 |
| 应付税项流动(元) | 394,000,000.00 | 334,000,000.00 | 444,000,000.00 | 391,000,000.00 | 407,000,000.00 | 298,000,000.00 | 371,000,000.00 | 292,000,000.00 | 243,000,000.00 | 300,000,000.00 | 173,000,000.00 |
| 应付薪酬和福利(元) | 1,250,000,000.00 | 887,000,000.00 | 778,000,000.00 | 1,478,000,000.00 | 1,223,000,000.00 | 929,000,000.00 | 713,000,000.00 | 1,149,000,000.00 | 927,000,000.00 | 779,000,000.00 | 703,000,000.00 |
| 其他应付款及应计费用(元) | 2,529,000,000.00 | 2,306,000,000.00 | 2,429,000,000.00 | 2,441,000,000.00 | 2,224,000,000.00 | 2,233,000,000.00 | 2,212,000,000.00 | 2,258,000,000.00 | 2,180,000,000.00 | 2,158,000,000.00 | 2,234,000,000.00 |
| 流动负债合计(元) | 7,669,000,000.00 | 6,926,000,000.00 | 6,955,000,000.00 | 7,921,000,000.00 | 7,458,000,000.00 | 6,584,000,000.00 | 5,866,000,000.00 | 6,303,000,000.00 | 4,571,000,000.00 | 4,404,000,000.00 | 4,408,000,000.00 |
| 非流动负债： | |||||||||||
| 长期债务(元) | 13,325,000,000.00 | 10,127,000,000.00 | 10,807,000,000.00 | 10,901,000,000.00 | 10,382,000,000.00 | 11,149,000,000.00 | 11,857,000,000.00 | 11,857,000,000.00 | 12,751,000,000.00 | 13,374,000,000.00 | 13,885,000,000.00 |
| 应付税项非流动(元) | - | - | - | - | - | - | - | - | - | 787,000,000.00 | 917,000,000.00 |
| 非流动负债其他项目(元) | 2,690,000,000.00 | 2,315,000,000.00 | 2,468,000,000.00 | 2,497,000,000.00 | 2,297,000,000.00 | 2,315,000,000.00 | 2,212,000,000.00 | 2,108,000,000.00 | 2,198,000,000.00 | 1,793,000,000.00 | 1,881,000,000.00 |
| 非流动负债合计(元) | 16,015,000,000.00 | 12,442,000,000.00 | 13,275,000,000.00 | 13,398,000,000.00 | 12,679,000,000.00 | 13,464,000,000.00 | 14,069,000,000.00 | 13,965,000,000.00 | 14,949,000,000.00 | 15,954,000,000.00 | 16,683,000,000.00 |
| 总负债(元) | 23,684,000,000.00 | 19,368,000,000.00 | 20,230,000,000.00 | 21,319,000,000.00 | 20,137,000,000.00 | 20,048,000,000.00 | 19,935,000,000.00 | 20,268,000,000.00 | 19,520,000,000.00 | 20,358,000,000.00 | 21,091,000,000.00 |
| 股东权益： | |||||||||||
| 普通股(元) | 38,000,000.00 | 38,000,000.00 | 38,000,000.00 | 38,000,000.00 | 38,000,000.00 | 38,000,000.00 | 38,000,000.00 | 38,000,000.00 | 38,000,000.00 | 38,000,000.00 | 38,000,000.00 |
| 股本溢价(元) | 2,353,000,000.00 | 2,305,000,000.00 | 2,257,000,000.00 | 2,200,000,000.00 | 2,183,000,000.00 | 2,127,000,000.00 | 2,090,000,000.00 | 2,034,000,000.00 | 2,028,000,000.00 | 1,989,000,000.00 | 1,947,000,000.00 |
| 留存收益(元) | 18,303,000,000.00 | 17,774,000,000.00 | 17,254,000,000.00 | 16,771,000,000.00 | 15,933,000,000.00 | 15,526,000,000.00 | 15,072,000,000.00 | 14,765,000,000.00 | 14,486,000,000.00 | 13,933,000,000.00 | 13,540,000,000.00 |
| 累计其他全面收益(元) | -545,000,000.00 | -355,000,000.00 | -377,000,000.00 | -416,000,000.00 | -249,000,000.00 | -330,000,000.00 | -305,000,000.00 | -221,000,000.00 | -89,000,000.00 | -286,000,000.00 | -479,000,000.00 |
| 归属于母公司股东权益(元) | 20,149,000,000.00 | 19,762,000,000.00 | 19,172,000,000.00 | 18,593,000,000.00 | 17,905,000,000.00 | 17,361,000,000.00 | 16,895,000,000.00 | 16,616,000,000.00 | 16,463,000,000.00 | 15,674,000,000.00 | 15,046,000,000.00 |
| 股东权益合计(元) | 20,149,000,000.00 | 19,762,000,000.00 | 19,172,000,000.00 | 18,593,000,000.00 | 17,905,000,000.00 | 17,361,000,000.00 | 16,895,000,000.00 | 16,616,000,000.00 | 16,463,000,000.00 | 15,674,000,000.00 | 15,046,000,000.00 |
| 负债及股东权益合计(元) | 43,833,000,000.00 | 39,130,000,000.00 | 39,402,000,000.00 | 39,912,000,000.00 | 38,042,000,000.00 | 37,409,000,000.00 | 36,830,000,000.00 | 36,884,000,000.00 | 35,983,000,000.00 | 36,032,000,000.00 | 36,137,000,000.00 |
| 公告日期 | 2024-10-30 | 2024-07-31 | 2024-05-01 | 2024-02-14 | 2023-11-03 | 2023-08-04 | 2023-05-02 | 2023-02-10 | 2022-11-01 | 2022-07-27 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |