| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 16,159,000,000.00 | 10,665,000,000.00 | 5,243,000,000.00 | 20,498,000,000.00 | 14,683,000,000.00 | 9,774,000,000.00 | 4,778,000,000.00 | 18,449,000,000.00 | 13,247,000,000.00 | 8,768,000,000.00 | 4,275,000,000.00 |
| 主营收入(元) | 16,159,000,000.00 | 10,665,000,000.00 | 5,243,000,000.00 | 20,498,000,000.00 | 14,683,000,000.00 | 9,774,000,000.00 | 4,778,000,000.00 | 18,449,000,000.00 | - | - | - |
| 营业成本(元) | 5,893,000,000.00 | 3,916,000,000.00 | 1,910,000,000.00 | 7,440,000,000.00 | 5,328,000,000.00 | 3,577,000,000.00 | 1,762,000,000.00 | 6,871,000,000.00 | 4,905,000,000.00 | 3,208,000,000.00 | 1,541,000,000.00 |
| 主营成本(元) | 5,893,000,000.00 | 3,916,000,000.00 | 1,910,000,000.00 | 7,440,000,000.00 | 5,328,000,000.00 | 3,577,000,000.00 | 1,762,000,000.00 | 6,871,000,000.00 | - | - | - |
| 毛利(元) | 10,266,000,000.00 | 6,749,000,000.00 | 3,333,000,000.00 | 13,058,000,000.00 | 9,355,000,000.00 | 6,197,000,000.00 | 3,016,000,000.00 | 11,578,000,000.00 | 8,342,000,000.00 | 5,560,000,000.00 | 2,734,000,000.00 |
| 减：研发费用(元) | 1,108,000,000.00 | 731,000,000.00 | 368,000,000.00 | 1,388,000,000.00 | 1,038,000,000.00 | 685,000,000.00 | 339,000,000.00 | 1,454,000,000.00 | 1,128,000,000.00 | 764,000,000.00 | 413,000,000.00 |
| 减：营销费用(元) | 5,583,000,000.00 | 3,687,000,000.00 | 1,840,000,000.00 | 7,129,000,000.00 | 5,188,000,000.00 | 3,487,000,000.00 | 1,781,000,000.00 | 6,455,000,000.00 | 4,704,000,000.00 | 3,249,000,000.00 | 1,710,000,000.00 |
| 减：折旧与摊销(元) | 467,000,000.00 | 308,000,000.00 | 153,000,000.00 | 635,000,000.00 | 486,000,000.00 | 322,000,000.00 | 161,000,000.00 | 627,000,000.00 | 469,000,000.00 | 310,000,000.00 | 150,000,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 216,000,000.00 | - | - | - |
| 减：其他营业费用(元) | - | - | - | 18,000,000.00 | 12,000,000.00 | 3,000,000.00 | - | -15,000,000.00 | 14,000,000.00 | 18,000,000.00 | 14,000,000.00 |
| 营业利润(元) | 3,108,000,000.00 | 2,023,000,000.00 | 972,000,000.00 | 3,888,000,000.00 | 2,631,000,000.00 | 1,700,000,000.00 | 735,000,000.00 | 2,841,000,000.00 | 2,027,000,000.00 | 1,219,000,000.00 | 447,000,000.00 |
| 加：其他收入(支出)(元) | -144,000,000.00 | -102,000,000.00 | -49,000,000.00 | -215,000,000.00 | -184,000,000.00 | -122,000,000.00 | -56,000,000.00 | -158,000,000.00 | -105,000,000.00 | -113,000,000.00 | -61,000,000.00 |
| 持续经营税前利润(元) | 2,964,000,000.00 | 1,921,000,000.00 | 923,000,000.00 | 3,673,000,000.00 | 2,447,000,000.00 | 1,578,000,000.00 | 679,000,000.00 | 2,683,000,000.00 | 1,922,000,000.00 | 1,106,000,000.00 | 386,000,000.00 |
| 减：所得税(元) | 517,000,000.00 | 308,000,000.00 | 135,000,000.00 | 508,000,000.00 | 425,000,000.00 | 248,000,000.00 | 87,000,000.00 | 325,000,000.00 | 127,000,000.00 | 127,000,000.00 | 63,000,000.00 |
| 持续经营净利润(元) | 2,447,000,000.00 | 1,613,000,000.00 | 788,000,000.00 | 3,165,000,000.00 | 2,022,000,000.00 | 1,330,000,000.00 | 592,000,000.00 | 2,358,000,000.00 | 1,795,000,000.00 | 979,000,000.00 | 323,000,000.00 |
| 净利润(元) | 2,447,000,000.00 | 1,613,000,000.00 | 788,000,000.00 | 3,165,000,000.00 | 2,022,000,000.00 | 1,330,000,000.00 | 592,000,000.00 | 2,358,000,000.00 | 1,795,000,000.00 | 979,000,000.00 | 323,000,000.00 |
| 归属于母公司股东净利润(元) | 2,447,000,000.00 | 1,613,000,000.00 | 788,000,000.00 | 3,165,000,000.00 | 2,022,000,000.00 | 1,330,000,000.00 | 592,000,000.00 | 2,358,000,000.00 | 1,795,000,000.00 | 979,000,000.00 | 323,000,000.00 |
| 归属于普通股股东净利润(元) | 2,447,000,000.00 | 1,613,000,000.00 | 788,000,000.00 | 3,165,000,000.00 | 2,022,000,000.00 | 1,330,000,000.00 | 592,000,000.00 | 2,358,000,000.00 | 1,795,000,000.00 | 979,000,000.00 | 323,000,000.00 |
| 每股股息－普通股(元) | 2.40 | 1.60 | 0.80 | - | 2.25 | 1.50 | 0.75 | - | 2.09 | 1.39 | 0.70 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 6.42 | 4.24 | 2.07 | 8.34 | 5.33 | 3.51 | 1.56 | 6.23 | 4.75 | 2.59 | 0.86 |
| 摊薄每股收益－普通股(元) | 6.35 | 4.19 | 2.05 | 8.25 | 5.27 | 3.47 | 1.54 | 6.17 | 4.70 | 2.56 | 0.84 |
| 其他全面收益(元) | -129,000,000.00 | 61,000,000.00 | 39,000,000.00 | -195,000,000.00 | -28,000,000.00 | -109,000,000.00 | -84,000,000.00 | 310,000,000.00 | 442,000,000.00 | 245,000,000.00 | 52,000,000.00 |
| 全面收益总额(元) | 2,318,000,000.00 | 1,674,000,000.00 | 827,000,000.00 | 2,970,000,000.00 | 1,994,000,000.00 | 1,221,000,000.00 | 508,000,000.00 | 2,668,000,000.00 | 2,237,000,000.00 | 1,224,000,000.00 | 375,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,318,000,000.00 | 1,674,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-30 | 2024-07-31 | 2024-05-01 | 2024-02-14 | 2023-11-03 | 2023-08-04 | 2023-05-02 | 2023-02-10 | 2022-11-01 | 2022-07-27 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |