资产负债表(WillScot Mobile Mini Holdings Corp)
| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,001,000.00 | 11,046,000.00 | 5,924,000.00 | 13,147,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 430,381,000.00 | 445,869,000.00 | 442,205,000.00 | 450,572,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,751,000.00 | 64,750,000.00 | 74,134,000.00 | 61,912,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,473,000.00 | 52,576,000.00 | 49,727,000.00 | 47,622,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,904,000.00 | 4,078,000.00 | 4,387,000.00 | 2,110,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 557,510,000.00 | 578,319,000.00 | 576,377,000.00 | 575,363,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,741,012,000.00 | 3,754,536,000.00 | 3,754,220,000.00 | 3,743,815,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,164,000.00 | 260,539,000.00 | 272,444,000.00 | 412,264,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,201,353,000.00 | 1,176,889,000.00 | 1,175,701,000.00 | 1,175,972,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 283,872,000.00 | 266,936,000.00 | 270,026,000.00 | 272,920,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,477,401,000.00 | 5,458,900,000.00 | 5,472,391,000.00 | 5,604,971,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,034,911,000.00 | 6,037,219,000.00 | 6,048,768,000.00 | 6,180,334,000.00 |
| 流动负债: | ||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,598,000.00 | 22,933,000.00 | 21,140,000.00 | 19,178,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,378,000.00 | 65,708,000.00 | 63,884,000.00 | 61,569,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,597,000.00 | 107,789,000.00 | 118,890,000.00 | 100,490,000.00 |
| 应付薪酬和福利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,062,000.00 | 24,551,000.00 | 44,122,000.00 | 25,889,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,583,000.00 | 168,462,000.00 | 150,203,000.00 | 161,625,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,790,000.00 | 249,973,000.00 | 233,555,000.00 | 227,042,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 585,008,000.00 | 639,416,000.00 | 631,794,000.00 | 595,793,000.00 |
| 非流动负债: | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,683,502,000.00 | 3,607,957,000.00 | 3,459,255,000.00 | 3,465,619,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,875,000.00 | 192,133,000.00 | 190,746,000.00 | 198,265,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 505,913,000.00 | 492,152,000.00 | 524,941,000.00 | 565,955,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,020,000.00 | 51,482,000.00 | 40,696,000.00 | 34,576,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,431,310,000.00 | 4,343,724,000.00 | 4,215,638,000.00 | 4,264,415,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,016,318,000.00 | 4,983,140,000.00 | 4,847,432,000.00 | 4,860,208,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,000.00 | 19,000.00 | 19,000.00 | 20,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,836,165,000.00 | 1,960,163,000.00 | 2,014,327,000.00 | 2,083,735,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -746,964,000.00 | -836,179,000.00 | -765,704,000.00 | -718,853,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -70,627,000.00 | -69,924,000.00 | -47,306,000.00 | -44,776,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,018,593,000.00 | 1,054,079,000.00 | 1,201,336,000.00 | 1,320,126,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,018,593,000.00 | 1,054,079,000.00 | 1,201,336,000.00 | 1,320,126,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,034,911,000.00 | 6,037,219,000.00 | 6,048,768,000.00 | 6,180,334,000.00 |
| 公告日期 | 2026-02-19 | 2025-11-06 | 2025-07-31 | 2025-05-01 | 2025-02-20 | 2024-10-30 | 2024-08-01 | 2024-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
