| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||||
| 现金及现金等价物(元) | 18,111,000,000.00 | 14,635,000,000.00 | 11,805,000,000.00 | 16,398,000,000.00 | 15,932,000,000.00 | 15,296,000,000.00 | 16,048,000,000.00 | 16,253,000,000.00 | 19,532,000,000.00 | 18,324,000,000.00 | 17,505,000,000.00 |
| 应收账款及票据(元) | 3,313,000,000.00 | 3,737,000,000.00 | 3,887,000,000.00 | 3,508,000,000.00 | 2,520,000,000.00 | 3,447,000,000.00 | 2,993,000,000.00 | 2,952,000,000.00 | 2,192,000,000.00 | 2,081,000,000.00 | 2,311,000,000.00 |
| 预付款项及其他应收款流动(元) | 4,888,000,000.00 | 4,325,000,000.00 | 3,752,000,000.00 | 3,388,000,000.00 | 2,708,000,000.00 | 2,997,000,000.00 | 3,227,000,000.00 | 2,941,000,000.00 | 2,364,000,000.00 | 2,118,000,000.00 | 2,035,000,000.00 |
| 存货(元) | 14,530,000,000.00 | 14,195,000,000.00 | 16,033,000,000.00 | 13,626,000,000.00 | 13,721,000,000.00 | 14,356,000,000.00 | 14,375,000,000.00 | 12,839,000,000.00 | 10,327,000,000.00 | 8,108,000,000.00 | 6,691,000,000.00 |
| 短期投资(元) | 15,537,000,000.00 | 16,085,000,000.00 | 15,058,000,000.00 | 12,696,000,000.00 | 10,145,000,000.00 | 7,779,000,000.00 | 6,354,000,000.00 | 5,932,000,000.00 | 1,575,000,000.00 | 591,000,000.00 | 508,000,000.00 |
| 流动资产合计(元) | 56,379,000,000.00 | 52,977,000,000.00 | 50,535,000,000.00 | 49,616,000,000.00 | 45,026,000,000.00 | 43,875,000,000.00 | 42,997,000,000.00 | 40,917,000,000.00 | 35,990,000,000.00 | 31,222,000,000.00 | 29,050,000,000.00 |
| 非流动资产： | |||||||||||
| 物业、厂房及设备(元) | 36,116,000,000.00 | 32,902,000,000.00 | 31,436,000,000.00 | 29,725,000,000.00 | 27,744,000,000.00 | 26,389,000,000.00 | 24,969,000,000.00 | 23,548,000,000.00 | 21,926,000,000.00 | 21,093,000,000.00 | 20,027,000,000.00 |
| 无形资产(元) | 5,198,000,000.00 | 5,266,000,000.00 | 5,333,000,000.00 | 5,407,000,000.00 | 5,484,000,000.00 | 5,567,000,000.00 | 5,631,000,000.00 | 5,704,000,000.00 | 5,790,000,000.00 | 5,865,000,000.00 | 5,940,000,000.00 |
| 商誉(元) | 253,000,000.00 | 249,000,000.00 | 250,000,000.00 | 253,000,000.00 | 250,000,000.00 | 263,000,000.00 | 195,000,000.00 | 194,000,000.00 | 191,000,000.00 | 196,000,000.00 | 200,000,000.00 |
| 递延所得税资产非流动(元) | 6,486,000,000.00 | 6,692,000,000.00 | 6,769,000,000.00 | 6,733,000,000.00 | - | - | - | - | - | - | - |
| 非流动资产其他项目(元) | 15,420,000,000.00 | 14,746,000,000.00 | 14,903,000,000.00 | 14,884,000,000.00 | 15,437,000,000.00 | 14,497,000,000.00 | 13,041,000,000.00 | 11,975,000,000.00 | 10,529,000,000.00 | 10,137,000,000.00 | 10,821,000,000.00 |
| 非流动资产合计(元) | 63,473,000,000.00 | 59,855,000,000.00 | 58,691,000,000.00 | 57,002,000,000.00 | 48,915,000,000.00 | 46,716,000,000.00 | 43,836,000,000.00 | 41,421,000,000.00 | 38,436,000,000.00 | 37,291,000,000.00 | 36,988,000,000.00 |
| 总资产(元) | 119,852,000,000.00 | 112,832,000,000.00 | 109,226,000,000.00 | 106,618,000,000.00 | 93,941,000,000.00 | 90,591,000,000.00 | 86,833,000,000.00 | 82,338,000,000.00 | 74,426,000,000.00 | 68,513,000,000.00 | 66,038,000,000.00 |
| 流动负债： | |||||||||||
| 客户存款及垫款(元) | - | - | - | - | 894,000,000.00 | 1,026,000,000.00 | 1,057,000,000.00 | 1,063,000,000.00 | 1,083,000,000.00 | 1,182,000,000.00 | 1,125,000,000.00 |
| 短期债务及长期负债本期部分(元) | 2,291,000,000.00 | 2,264,000,000.00 | 2,461,000,000.00 | 2,373,000,000.00 | 1,967,000,000.00 | 1,459,000,000.00 | 1,404,000,000.00 | 1,502,000,000.00 | 1,457,000,000.00 | 1,532,000,000.00 | 1,659,000,000.00 |
| 应付账款及票据(元) | 14,654,000,000.00 | 13,056,000,000.00 | 14,725,000,000.00 | 14,431,000,000.00 | 13,937,000,000.00 | 15,273,000,000.00 | 15,904,000,000.00 | 15,255,000,000.00 | 13,897,000,000.00 | 11,212,000,000.00 | 11,171,000,000.00 |
| 其他应付款及应计费用(元) | 10,601,000,000.00 | 9,616,000,000.00 | 9,243,000,000.00 | 9,080,000,000.00 | 7,636,000,000.00 | 7,658,000,000.00 | 7,321,000,000.00 | 7,142,000,000.00 | 6,246,000,000.00 | 6,037,000,000.00 | 5,906,000,000.00 |
| 递延收入流动(元) | 3,031,000,000.00 | 2,793,000,000.00 | 3,024,000,000.00 | 2,864,000,000.00 | 2,206,000,000.00 | 2,176,000,000.00 | 1,750,000,000.00 | 1,747,000,000.00 | 1,928,000,000.00 | 1,858,000,000.00 | 1,594,000,000.00 |
| 流动负债合计(元) | 30,577,000,000.00 | 27,729,000,000.00 | 29,453,000,000.00 | 28,748,000,000.00 | 26,640,000,000.00 | 27,592,000,000.00 | 27,436,000,000.00 | 26,709,000,000.00 | 24,611,000,000.00 | 21,821,000,000.00 | 21,455,000,000.00 |
| 非流动负债： | |||||||||||
| 长期债务(元) | 5,405,000,000.00 | 5,481,000,000.00 | 2,899,000,000.00 | 2,857,000,000.00 | 2,426,000,000.00 | 872,000,000.00 | 1,272,000,000.00 | 1,597,000,000.00 | 2,096,000,000.00 | 2,898,000,000.00 | 3,153,000,000.00 |
| 递延收入非流动(元) | 3,350,000,000.00 | 3,357,000,000.00 | 3,214,000,000.00 | 3,251,000,000.00 | 3,059,000,000.00 | 3,021,000,000.00 | 2,911,000,000.00 | 2,804,000,000.00 | 2,265,000,000.00 | 2,210,000,000.00 | 2,185,000,000.00 |
| 非流动负债其他项目(元) | 9,810,000,000.00 | 9,002,000,000.00 | 8,480,000,000.00 | 8,153,000,000.00 | 7,321,000,000.00 | 6,924,000,000.00 | 5,979,000,000.00 | 5,330,000,000.00 | 4,330,000,000.00 | 3,926,000,000.00 | 3,839,000,000.00 |
| 非流动负债合计(元) | 18,565,000,000.00 | 17,840,000,000.00 | 14,593,000,000.00 | 14,261,000,000.00 | 12,806,000,000.00 | 10,817,000,000.00 | 10,162,000,000.00 | 9,731,000,000.00 | 8,691,000,000.00 | 9,034,000,000.00 | 9,177,000,000.00 |
| 总负债(元) | 49,142,000,000.00 | 45,569,000,000.00 | 44,046,000,000.00 | 43,009,000,000.00 | 39,446,000,000.00 | 38,409,000,000.00 | 37,598,000,000.00 | 36,440,000,000.00 | 33,302,000,000.00 | 30,855,000,000.00 | 30,632,000,000.00 |
| 股东权益： | |||||||||||
| 普通股(元) | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 1,000,000.00 | 1,000,000.00 |
| 股本溢价(元) | 37,286,000,000.00 | 36,443,000,000.00 | 35,763,000,000.00 | 34,892,000,000.00 | 34,201,000,000.00 | 33,436,000,000.00 | 32,878,000,000.00 | 32,177,000,000.00 | 31,592,000,000.00 | 30,944,000,000.00 | 30,485,000,000.00 |
| 留存收益(元) | 32,656,000,000.00 | 30,489,000,000.00 | 29,011,000,000.00 | 27,882,000,000.00 | 19,954,000,000.00 | 18,101,000,000.00 | 15,398,000,000.00 | 12,885,000,000.00 | 9,198,000,000.00 | 5,908,000,000.00 | 3,649,000,000.00 |
| 累计其他全面收益(元) | -14,000,000.00 | -467,000,000.00 | -399,000,000.00 | -143,000,000.00 | -692,000,000.00 | -410,000,000.00 | -225,000,000.00 | -361,000,000.00 | -942,000,000.00 | -477,000,000.00 | -50,000,000.00 |
| 归属于母公司股东权益(元) | 69,931,000,000.00 | 66,468,000,000.00 | 64,378,000,000.00 | 62,634,000,000.00 | 53,466,000,000.00 | 51,130,000,000.00 | 48,054,000,000.00 | 44,704,000,000.00 | 39,851,000,000.00 | 36,376,000,000.00 | 34,085,000,000.00 |
| 少数股东权益(元) | 779,000,000.00 | 795,000,000.00 | 802,000,000.00 | 975,000,000.00 | 1,029,000,000.00 | 1,052,000,000.00 | 1,181,000,000.00 | 1,194,000,000.00 | 1,273,000,000.00 | 1,282,000,000.00 | 1,321,000,000.00 |
| 股东权益合计(元) | 70,710,000,000.00 | 67,263,000,000.00 | 65,180,000,000.00 | 63,609,000,000.00 | 54,495,000,000.00 | 52,182,000,000.00 | 49,235,000,000.00 | 45,898,000,000.00 | 41,124,000,000.00 | 37,658,000,000.00 | 35,406,000,000.00 |
| 负债及股东权益合计(元) | 119,852,000,000.00 | 112,832,000,000.00 | 109,226,000,000.00 | 106,618,000,000.00 | 93,941,000,000.00 | 90,591,000,000.00 | 86,833,000,000.00 | 82,338,000,000.00 | 74,426,000,000.00 | 68,513,000,000.00 | 66,038,000,000.00 |
| 公告日期 | 2024-10-24 | 2024-07-24 | 2024-04-24 | 2024-01-29 | 2023-10-23 | 2023-07-24 | 2023-04-24 | 2023-01-31 | 2022-10-24 | 2022-07-25 | 2022-04-25 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |