| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 71,983,000,000.00 | 46,801,000,000.00 | 21,301,000,000.00 | 96,773,000,000.00 | 71,606,000,000.00 | 48,256,000,000.00 | 23,329,000,000.00 | 81,462,000,000.00 | 57,144,000,000.00 | 35,690,000,000.00 | 18,756,000,000.00 |
| 主营收入(元) | 71,983,000,000.00 | 46,801,000,000.00 | 21,301,000,000.00 | 96,773,000,000.00 | 71,606,000,000.00 | 48,256,000,000.00 | 23,329,000,000.00 | 81,462,000,000.00 | 57,144,000,000.00 | 35,690,000,000.00 | 18,756,000,000.00 |
| 营业成本(元) | 58,712,000,000.00 | 38,527,000,000.00 | 17,605,000,000.00 | 79,113,000,000.00 | 58,384,000,000.00 | 39,212,000,000.00 | 18,818,000,000.00 | 60,609,000,000.00 | 42,068,000,000.00 | 25,996,000,000.00 | 13,296,000,000.00 |
| 主营成本(元) | 58,712,000,000.00 | 38,527,000,000.00 | 17,605,000,000.00 | 79,113,000,000.00 | 58,384,000,000.00 | 39,212,000,000.00 | 18,818,000,000.00 | 60,609,000,000.00 | 42,068,000,000.00 | 25,996,000,000.00 | 13,296,000,000.00 |
| 毛利(元) | 13,271,000,000.00 | 8,274,000,000.00 | 3,696,000,000.00 | 17,660,000,000.00 | 13,222,000,000.00 | 9,044,000,000.00 | 4,511,000,000.00 | 20,853,000,000.00 | 15,076,000,000.00 | 9,694,000,000.00 | 5,460,000,000.00 |
| 减：研发费用(元) | 3,264,000,000.00 | 2,225,000,000.00 | 1,151,000,000.00 | 3,969,000,000.00 | 2,875,000,000.00 | 1,714,000,000.00 | 771,000,000.00 | 3,075,000,000.00 | 2,265,000,000.00 | 1,532,000,000.00 | 865,000,000.00 |
| 减：营销费用(元) | 3,837,000,000.00 | 2,651,000,000.00 | 1,374,000,000.00 | 4,800,000,000.00 | 3,520,000,000.00 | 2,267,000,000.00 | 1,076,000,000.00 | 3,946,000,000.00 | 2,914,000,000.00 | 1,953,000,000.00 | 992,000,000.00 |
| 减：其他营业费用(元) | 677,000,000.00 | 622,000,000.00 | - | - | - | - | - | 176,000,000.00 | 142,000,000.00 | 142,000,000.00 | - |
| 营业利润(元) | 5,493,000,000.00 | 2,776,000,000.00 | 1,171,000,000.00 | 8,891,000,000.00 | 6,827,000,000.00 | 5,063,000,000.00 | 2,664,000,000.00 | 13,656,000,000.00 | 9,755,000,000.00 | 6,067,000,000.00 | 3,603,000,000.00 |
| 加：利息收入(元) | 1,127,000,000.00 | 698,000,000.00 | 350,000,000.00 | 1,066,000,000.00 | 733,000,000.00 | 451,000,000.00 | 213,000,000.00 | 297,000,000.00 | 140,000,000.00 | 54,000,000.00 | 28,000,000.00 |
| 加：利息支出(元) | -254,000,000.00 | -162,000,000.00 | -76,000,000.00 | -156,000,000.00 | -95,000,000.00 | -57,000,000.00 | -29,000,000.00 | -191,000,000.00 | -158,000,000.00 | -105,000,000.00 | -61,000,000.00 |
| 加：其他收入(支出)(元) | -142,000,000.00 | 128,000,000.00 | 108,000,000.00 | 172,000,000.00 | 317,000,000.00 | 280,000,000.00 | -48,000,000.00 | -43,000,000.00 | -1,000,000.00 | 84,000,000.00 | 56,000,000.00 |
| 持续经营税前利润(元) | 6,224,000,000.00 | 3,440,000,000.00 | 1,553,000,000.00 | 9,973,000,000.00 | 7,782,000,000.00 | 5,737,000,000.00 | 2,800,000,000.00 | 13,719,000,000.00 | 9,736,000,000.00 | 6,100,000,000.00 | 3,626,000,000.00 |
| 减：所得税(元) | 1,403,000,000.00 | 802,000,000.00 | 409,000,000.00 | -5,001,000,000.00 | 751,000,000.00 | 584,000,000.00 | 261,000,000.00 | 1,132,000,000.00 | 856,000,000.00 | 551,000,000.00 | 346,000,000.00 |
| 持续经营净利润(元) | 4,821,000,000.00 | 2,638,000,000.00 | 1,144,000,000.00 | 14,974,000,000.00 | 7,031,000,000.00 | 5,153,000,000.00 | 2,539,000,000.00 | 12,587,000,000.00 | 8,880,000,000.00 | 5,549,000,000.00 | 3,280,000,000.00 |
| 净利润(元) | 4,821,000,000.00 | 2,638,000,000.00 | 1,144,000,000.00 | 14,974,000,000.00 | 7,031,000,000.00 | 5,153,000,000.00 | 2,539,000,000.00 | 12,587,000,000.00 | 8,880,000,000.00 | 5,549,000,000.00 | 3,280,000,000.00 |
| 减：少数股东损益(元) | 47,000,000.00 | 31,000,000.00 | 15,000,000.00 | -23,000,000.00 | -38,000,000.00 | -63,000,000.00 | 26,000,000.00 | 31,000,000.00 | 11,000,000.00 | -28,000,000.00 | -38,000,000.00 |
| 归属于母公司股东净利润(元) | 4,774,000,000.00 | 2,607,000,000.00 | 1,129,000,000.00 | 14,997,000,000.00 | 7,069,000,000.00 | 5,216,000,000.00 | 2,513,000,000.00 | 12,556,000,000.00 | 8,869,000,000.00 | 5,577,000,000.00 | 3,318,000,000.00 |
| 归属于普通股股东净利润(元) | 4,774,000,000.00 | 2,607,000,000.00 | 1,129,000,000.00 | 14,997,000,000.00 | 7,069,000,000.00 | 5,216,000,000.00 | 2,513,000,000.00 | 12,556,000,000.00 | 8,869,000,000.00 | 5,577,000,000.00 | 3,318,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.51 | 0.83 | 0.37 | 4.73 | 2.23 | 1.65 | 0.80 | 4.02 | 2.84 | 5.38 | 3.20 |
| 摊薄每股收益－普通股(元) | 1.38 | 0.76 | 0.34 | 4.30 | 2.03 | 1.50 | 0.73 | 3.62 | 2.55 | 4.82 | 2.86 |
| 其他全面收益(元) | 129,000,000.00 | -324,000,000.00 | -256,000,000.00 | 218,000,000.00 | -331,000,000.00 | -49,000,000.00 | 136,000,000.00 | -415,000,000.00 | -996,000,000.00 | -531,000,000.00 | -104,000,000.00 |
| 全面收益总额(元) | 4,950,000,000.00 | 2,314,000,000.00 | 888,000,000.00 | 15,192,000,000.00 | 6,700,000,000.00 | 5,104,000,000.00 | 2,675,000,000.00 | 12,172,000,000.00 | 7,884,000,000.00 | 5,018,000,000.00 | 3,176,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 4,903,000,000.00 | 2,283,000,000.00 | 873,000,000.00 | 15,215,000,000.00 | 6,738,000,000.00 | 5,167,000,000.00 | 2,649,000,000.00 | 12,141,000,000.00 | 7,873,000,000.00 | 5,046,000,000.00 | 3,214,000,000.00 |
| 非控股权益占全面收益总额(元) | 47,000,000.00 | 31,000,000.00 | 15,000,000.00 | -23,000,000.00 | -38,000,000.00 | -63,000,000.00 | 26,000,000.00 | 31,000,000.00 | 11,000,000.00 | -28,000,000.00 | -38,000,000.00 |
| 公告日期 | 2024-10-24 | 2024-07-24 | 2024-04-24 | 2024-01-29 | 2023-10-23 | 2023-07-24 | 2023-04-24 | 2023-01-31 | 2022-10-24 | 2022-07-25 | 2022-04-25 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |