| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,420,529,000.00 | 68,934,333,000.00 | 81,008,662,000.00 | 50,189,445,000.00 | 48,778,706,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,426,930,000.00 | 23,605,592,000.00 | 23,002,391,000.00 | 21,227,481,000.00 | 19,989,752,000.00 |
| 应收关联方款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 290,875,000.00 | 246,529,000.00 | 233,933,000.00 | 330,713,000.00 | 207,673,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 841,886,000.00 | 674,611,000.00 | 745,103,000.00 | 697,452,000.00 | 593,566,000.00 |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,457,006,000.00 | 6,881,016,000.00 | 6,681,279,000.00 | 9,236,209,000.00 | 10,278,123,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,412,739,000.00 | 13,350,555,000.00 | 12,477,355,000.00 | 31,217,812,000.00 | 29,584,866,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,849,965,000.00 | 113,692,636,000.00 | 124,148,723,000.00 | 112,899,112,000.00 | 109,432,686,000.00 |
| 非流动资产： | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,929,623,000.00 | 104,625,744,000.00 | 92,508,904,000.00 | 84,551,339,000.00 | 76,589,958,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,670,364,000.00 | 81,872,362,000.00 | 75,841,515,000.00 | 71,005,059,000.00 | 66,350,893,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 312,801,000.00 | 328,034,000.00 | 170,703,000.00 | 199,788,000.00 | 296,973,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,287,957,000.00 | 2,537,878,000.00 | 2,045,707,000.00 | 1,930,167,000.00 | 2,007,084,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,361,393,000.00 | 23,295,262,000.00 | 15,589,581,000.00 | 13,343,181,000.00 | 11,731,955,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,708,038,000.00 | 17,923,703,000.00 | 16,359,447,000.00 | 15,785,390,000.00 | 15,849,041,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 259,270,176,000.00 | 230,582,983,000.00 | 202,515,857,000.00 | 186,814,924,000.00 | 172,825,904,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 418,120,141,000.00 | 344,275,619,000.00 | 326,664,580,000.00 | 299,714,036,000.00 | 282,258,590,000.00 |
| 流动负债： | |||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,946,834,000.00 | 51,905,095,000.00 | 35,690,392,000.00 | 35,157,543,000.00 | 32,872,396,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,167,727,000.00 | 29,672,414,000.00 | 23,960,142,000.00 | 24,021,678,000.00 | 18,742,787,000.00 |
| 应付关联方款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 707,913,000.00 | 959,896,000.00 | 2,807,427,000.00 | 2,795,037,000.00 | 479,100,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,668,481,000.00 | 1,120,707,000.00 | 1,292,600,000.00 | 143,509,000.00 | 242,082,000.00 |
| 衍生工具负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 706,068,000.00 | 495,467,000.00 | 247,779,000.00 | 315,719,000.00 | 163,941,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 628,672,000.00 | 507,561,000.00 | 421,698,000.00 | 402,290,000.00 | 415,034,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,185,647,000.00 | 6,172,858,000.00 | 3,805,289,000.00 | 9,295,301,000.00 | 8,674,461,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,011,342,000.00 | 90,833,998,000.00 | 68,225,327,000.00 | 72,131,077,000.00 | 61,589,801,000.00 |
| 非流动负债： | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,764,674,000.00 | 52,435,164,000.00 | 71,038,033,000.00 | 64,033,189,000.00 | 65,177,133,000.00 |
| 应付账款及票据非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,145,000.00 | 253,000.00 | 32,196,000.00 | 157,000.00 | 256,000.00 |
| 其他长期应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,771,000.00 | 168,819,000.00 | 158,495,000.00 | 147,909,000.00 | 1,206,009,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,666,374,000.00 | 5,249,745,000.00 | 4,912,081,000.00 | 4,072,776,000.00 | 4,294,314,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,647,971,000.00 | 8,621,110,000.00 | 7,819,568,000.00 | 7,038,333,000.00 | 6,546,672,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,273,935,000.00 | 66,475,091,000.00 | 83,960,373,000.00 | 75,292,364,000.00 | 77,224,384,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,285,277,000.00 | 157,309,089,000.00 | 152,185,700,000.00 | 147,423,441,000.00 | 138,814,185,000.00 |
| 股东权益： | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,381,945,000.00 | 46,684,221,000.00 | 43,929,825,000.00 | 40,332,364,000.00 | 37,205,301,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,511,805,000.00 | -1,328,153,000.00 | -1,259,274,000.00 | -872,779,000.00 | -852,979,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,157,000.00 | 41,937,000.00 | 10,437,000.00 | 9,583,000.00 | 8,840,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,863,109,000.00 | 142,446,900,000.00 | 130,253,816,000.00 | 107,420,313,000.00 | 102,876,993,000.00 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,453,527,000.00 | 2,210,127,000.00 | 4,307,195,000.00 | 7,958,085,000.00 | 6,565,826,000.00 |
| 归属于母公司股东权益其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,398,069,000.00 | -3,088,502,000.00 | -2,763,119,000.00 | -2,536,802,000.00 | -2,341,184,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,834,864,000.00 | 186,966,530,000.00 | 174,478,880,000.00 | 152,310,764,000.00 | 143,462,797,000.00 |
| 少数股东权益(元) | - | - | - | - | - | - | - | -20,169,000.00 | -18,392,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,834,864,000.00 | 186,966,530,000.00 | 174,478,880,000.00 | 152,290,595,000.00 | 143,444,405,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 418,120,141,000.00 | 344,275,619,000.00 | 326,664,580,000.00 | 299,714,036,000.00 | 282,258,590,000.00 |
| 公告日期 | 2026-05-12 | 2026-04-17 | 2025-11-07 | 2025-08-14 | 2025-05-12 | 2025-04-29 | 2024-11-08 | 2024-09-12 | 2024-05-29 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||
| 核数师 |