| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 | 土耳其里拉 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,326,387,000.00 | 30,822,334,000.00 | 107,116,184,000.00 | 64,919,825,000.00 | 38,926,839,000.00 | 17,275,858,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,326,387,000.00 | 30,822,334,000.00 | 107,116,184,000.00 | 62,697,062,000.00 | 37,633,823,000.00 | 16,718,545,000.00 |
| 其他业务收入(元) | - | - | - | - | - | - | - | 2,222,763,000.00 | 1,293,016,000.00 | 557,313,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,738,843,000.00 | 24,180,016,000.00 | 84,418,035,000.00 | 40,432,896,000.00 | 24,800,211,000.00 | 11,526,360,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,738,843,000.00 | 24,180,016,000.00 | 84,418,035,000.00 | 39,476,637,000.00 | 24,296,223,000.00 | 11,298,719,000.00 |
| 其他业务成本(元) | - | - | - | - | - | - | - | 956,259,000.00 | 503,988,000.00 | 227,641,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,587,544,000.00 | 6,642,318,000.00 | 22,698,149,000.00 | 24,486,929,000.00 | 14,126,628,000.00 | 5,749,498,000.00 |
| 减:营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,162,496,000.00 | 1,757,911,000.00 | 5,682,346,000.00 | 3,404,162,000.00 | 1,972,897,000.00 | 911,759,000.00 |
| 减:一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,456,155,000.00 | 1,161,057,000.00 | 3,429,518,000.00 | 1,991,951,000.00 | 1,128,979,000.00 | 560,548,000.00 |
| 减:减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 469,201,000.00 | 200,938,000.00 | 1,008,164,000.00 | - | - | - |
| 减:其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 506,795,000.00 | 269,353,000.00 | 4,765,552,000.00 | -6,531,801,000.00 | -6,561,165,000.00 | -1,070,584,000.00 |
| 加:其他收益(元) | 会员可见 | - | 会员可见 | - | 60,036,000.00 | 50,969,000.00 | - | - | - | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,052,933,000.00 | 3,304,028,000.00 | 7,812,569,000.00 | 25,622,617,000.00 | 17,585,917,000.00 | 5,347,775,000.00 |
| 加:权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -822,486,000.00 | -55,904,000.00 | 1,525,175,000.00 | 4,658,267,000.00 | 3,431,990,000.00 | 533,513,000.00 |
| 加:投资性减值准备(元) | - | - | - | - | - | - | - | - | -416,331,000.00 | -203,851,000.00 |
| 加:融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,389,470,000.00 | -2,486,838,000.00 | -7,267,935,000.00 | -16,621,570,000.00 | -13,345,887,000.00 | -2,104,206,000.00 |
| 税前利润其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,074,343,000.00 | 2,647,630,000.00 | 3,816,872,000.00 | -815,113,000.00 | -43,190,000.00 | -17,009,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,915,320,000.00 | 3,408,916,000.00 | 5,886,681,000.00 | 12,844,201,000.00 | 7,212,499,000.00 | 3,556,222,000.00 |
| 减:所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,276,345,000.00 | 1,320,431,000.00 | -4,675,891,000.00 | - | 1,235,747,000.00 | 739,821,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,638,975,000.00 | 2,088,485,000.00 | 10,562,572,000.00 | 12,844,201,000.00 | 5,976,752,000.00 | 2,816,401,000.00 |
| 加:已终止或非持续经营净利润(元) | 会员可见 | - | 会员可见 | 会员可见 | 1,114,138,000.00 | 540,639,000.00 | 1,969,674,000.00 | - | - | - |
| 税后利润其他项目(元) | - | - | - | - | - | - | - | -1,390,869,000.00 | - | - |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,753,113,000.00 | 2,629,124,000.00 | 12,532,246,000.00 | 11,453,332,000.00 | 5,976,752,000.00 | 2,816,401,000.00 |
| 减:少数股东损益(元) | - | - | 会员可见 | 会员可见 | -7,215,000.00 | -5,438,000.00 | -21,750,000.00 | -2,905,000.00 | -1,101,000.00 | -168,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,760,328,000.00 | 2,634,562,000.00 | 12,553,996,000.00 | 11,456,237,000.00 | 5,977,853,000.00 | 2,816,569,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,760,328,000.00 | 2,634,562,000.00 | 12,553,996,000.00 | 11,456,237,000.00 | 5,977,853,000.00 | 2,816,569,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.64 | 1.21 | 5.75 | 5.25 | 2.74 | 1.29 |
| 摊薄每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.64 | 1.21 | 5.75 | - | - | - |
| 其他全面收益(元) | 会员可见 | - | 会员可见 | 会员可见 | 393,218,000.00 | 165,465,000.00 | 2,837,827,000.00 | 901,603,000.00 | 697,006,000.00 | 174,941,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,146,331,000.00 | 2,794,589,000.00 | 15,370,073,000.00 | 12,354,935,000.00 | 6,673,758,000.00 | 2,991,342,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,153,546,000.00 | 2,800,027,000.00 | 15,391,823,000.00 | 12,357,840,000.00 | 6,674,859,000.00 | 2,991,510,000.00 |
| 非控股权益占全面收益总额(元) | - | - | 会员可见 | 会员可见 | -7,215,000.00 | -5,438,000.00 | -21,750,000.00 | -2,905,000.00 | -1,101,000.00 | -168,000.00 |
| 公告日期 | 2025-08-14 | 2025-05-12 | 2025-04-29 | 2024-11-08 | 2024-09-12 | 2024-05-29 | 2024-05-13 | 2023-11-08 | 2023-08-18 | 2023-05-10 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |
