| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,070,000,000.00 | 1,018,000,000.00 | 1,152,000,000.00 | 713,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,941,000,000.00 | - | 2,928,000,000.00 | 2,892,000,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,716,000,000.00 | 1,300,000,000.00 | 1,770,000,000.00 | 1,528,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,369,000,000.00 | 3,385,000,000.00 | 3,287,000,000.00 | 3,268,000,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,598,000,000.00 | 5,337,000,000.00 | 1,856,000,000.00 | 2,142,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,694,000,000.00 | 11,040,000,000.00 | 10,993,000,000.00 | 10,543,000,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 138,221,000,000.00 | 135,972,000,000.00 | 135,488,000,000.00 | 130,384,000,000.00 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,389,000,000.00 | 6,232,000,000.00 | 5,231,000,000.00 | 8,225,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 332,000,000.00 | 341,000,000.00 | 350,000,000.00 | 359,000,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,161,000,000.00 | 5,161,000,000.00 | 5,161,000,000.00 | 5,161,000,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,674,000,000.00 | 2,375,000,000.00 | 2,279,000,000.00 | 2,184,000,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,841,000,000.00 | 2,358,000,000.00 | 2,323,000,000.00 | 2,466,000,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,416,000,000.00 | 1,414,000,000.00 | 1,385,000,000.00 | 1,395,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,548,000,000.00 | -20,937,000,000.00 | -21,273,000,000.00 | -20,597,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,486,000,000.00 | 132,916,000,000.00 | 130,944,000,000.00 | 129,577,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,180,000,000.00 | 143,956,000,000.00 | 141,937,000,000.00 | 140,120,000,000.00 |
| 流动负债: | ||||||||
| 客户存款及垫款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 486,000,000.00 | 491,000,000.00 | 466,000,000.00 | 456,000,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,000,000.00 | 197,000,000.00 | 193,000,000.00 | 184,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,039,000,000.00 | 4,672,000,000.00 | 3,779,000,000.00 | 4,599,000,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,000,000.00 | 37,000,000.00 | 49,000,000.00 | 76,000,000.00 |
| 应付薪酬和福利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,261,000,000.00 | 1,065,000,000.00 | 746,000,000.00 | 618,000,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,679,000,000.00 | 1,555,000,000.00 | 1,424,000,000.00 | 1,086,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,271,000,000.00 | 4,148,000,000.00 | 5,371,000,000.00 | 4,439,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,993,000,000.00 | 12,165,000,000.00 | 12,028,000,000.00 | 11,458,000,000.00 |
| 非流动负债: | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,768,000,000.00 | 61,254,000,000.00 | 59,883,000,000.00 | 59,361,000,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,253,000,000.00 | 1,267,000,000.00 | 1,309,000,000.00 | 1,292,000,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,164,000,000.00 | 16,314,000,000.00 | 15,984,000,000.00 | 15,802,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,328,000,000.00 | 16,051,000,000.00 | 16,622,000,000.00 | 16,593,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,513,000,000.00 | 94,886,000,000.00 | 93,798,000,000.00 | 93,048,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,506,000,000.00 | 107,051,000,000.00 | 105,826,000,000.00 | 104,506,000,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,446,000,000.00 | 19,489,000,000.00 | 19,383,000,000.00 | 5,431,000,000.00 |
| 库存股(元) | 会员可见 | - | - | 会员可见 | -59,000,000.00 | -57,000,000.00 | -63,000,000.00 | -61,000,000.00 |
| 股本溢价(元) | 会员可见 | - | - | 会员可见 | 14,149,000,000.00 | - | - | 13,846,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,750,000,000.00 | 14,005,000,000.00 | 13,259,000,000.00 | 12,844,000,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -78,000,000.00 | -139,000,000.00 | -130,000,000.00 | -140,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,208,000,000.00 | 33,298,000,000.00 | 32,449,000,000.00 | 31,920,000,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,466,000,000.00 | 3,607,000,000.00 | 3,662,000,000.00 | 3,694,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,674,000,000.00 | 36,905,000,000.00 | 36,111,000,000.00 | 35,614,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,180,000,000.00 | 143,956,000,000.00 | 141,937,000,000.00 | 140,120,000,000.00 |
| 公告日期 | 2026-02-19 | 2025-10-30 | 2025-07-31 | 2025-05-01 | 2025-02-20 | 2024-10-31 | 2024-08-01 | 2024-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
