| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 13,109,000,000.00 | 6,646,000,000.00 | 25,253,000,000.00 | 19,208,000,000.00 | 12,228,000,000.00 | 6,480,000,000.00 | 29,279,000,000.00 | 22,232,000,000.00 | 13,854,000,000.00 | 6,648,000,000.00 |
| 主营收入(元) | 12,572,000,000.00 | 6,418,000,000.00 | 24,304,000,000.00 | 18,546,000,000.00 | 11,788,000,000.00 | 6,263,000,000.00 | 28,547,000,000.00 | 21,713,000,000.00 | 13,513,000,000.00 | 6,512,000,000.00 |
| 其他业务收入(元) | 537,000,000.00 | 228,000,000.00 | 949,000,000.00 | 662,000,000.00 | 440,000,000.00 | 217,000,000.00 | 732,000,000.00 | 519,000,000.00 | 341,000,000.00 | 136,000,000.00 |
| 营业成本(元) | 3,500,000,000.00 | 1,930,000,000.00 | 7,452,000,000.00 | 5,636,000,000.00 | 3,834,000,000.00 | 2,317,000,000.00 | 11,828,000,000.00 | 8,649,000,000.00 | 5,195,000,000.00 | 2,507,000,000.00 |
| 主营成本(元) | 3,202,000,000.00 | 1,799,000,000.00 | 6,892,000,000.00 | 5,255,000,000.00 | 3,579,000,000.00 | 2,190,000,000.00 | 11,432,000,000.00 | 8,374,000,000.00 | 5,012,000,000.00 | 2,438,000,000.00 |
| 其他业务成本(元) | 298,000,000.00 | 131,000,000.00 | 560,000,000.00 | 381,000,000.00 | 255,000,000.00 | 127,000,000.00 | 396,000,000.00 | 275,000,000.00 | 183,000,000.00 | 69,000,000.00 |
| 毛利(元) | 9,609,000,000.00 | 4,716,000,000.00 | 17,801,000,000.00 | 13,572,000,000.00 | 8,394,000,000.00 | 4,163,000,000.00 | 17,451,000,000.00 | 13,583,000,000.00 | 8,659,000,000.00 | 4,141,000,000.00 |
| 减：折旧与摊销(元) | 2,327,000,000.00 | 1,145,000,000.00 | 4,525,000,000.00 | 3,365,000,000.00 | 2,222,000,000.00 | 1,111,000,000.00 | 3,663,000,000.00 | 2,728,000,000.00 | 1,805,000,000.00 | 892,000,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | 251,000,000.00 | - | - | - |
| 减：其他营业费用(元) | 3,640,000,000.00 | 1,868,000,000.00 | 7,450,000,000.00 | 5,588,000,000.00 | 3,663,000,000.00 | 1,834,000,000.00 | 8,167,000,000.00 | 5,623,000,000.00 | 3,815,000,000.00 | 1,865,000,000.00 |
| 营业利润(元) | 3,642,000,000.00 | 1,703,000,000.00 | 5,826,000,000.00 | 4,619,000,000.00 | 2,509,000,000.00 | 1,218,000,000.00 | 5,370,000,000.00 | 5,232,000,000.00 | 3,039,000,000.00 | 1,384,000,000.00 |
| 加：利息支出(元) | -1,358,000,000.00 | -665,000,000.00 | -2,446,000,000.00 | -1,812,000,000.00 | -1,192,000,000.00 | -582,000,000.00 | -2,022,000,000.00 | -1,461,000,000.00 | -950,000,000.00 | -462,000,000.00 |
| 加：权益性投资损益(元) | 186,000,000.00 | 103,000,000.00 | 412,000,000.00 | 310,000,000.00 | 213,000,000.00 | 113,000,000.00 | 375,000,000.00 | 272,000,000.00 | 184,000,000.00 | 97,000,000.00 |
| 加：其他收入(支出)(元) | 302,000,000.00 | 153,000,000.00 | 553,000,000.00 | 428,000,000.00 | 286,000,000.00 | 147,000,000.00 | 500,000,000.00 | 414,000,000.00 | 283,000,000.00 | 145,000,000.00 |
| 持续经营税前利润(元) | 2,772,000,000.00 | 1,294,000,000.00 | 4,345,000,000.00 | 3,545,000,000.00 | 1,816,000,000.00 | 896,000,000.00 | 4,223,000,000.00 | 4,457,000,000.00 | 2,556,000,000.00 | 1,164,000,000.00 |
| 减：所得税(元) | 513,000,000.00 | 223,000,000.00 | 496,000,000.00 | 492,000,000.00 | 194,000,000.00 | 97,000,000.00 | 795,000,000.00 | 891,000,000.00 | 477,000,000.00 | 173,000,000.00 |
| 持续经营净利润(元) | 2,259,000,000.00 | 1,071,000,000.00 | 3,849,000,000.00 | 3,053,000,000.00 | 1,622,000,000.00 | 799,000,000.00 | 3,428,000,000.00 | 3,566,000,000.00 | 2,079,000,000.00 | 991,000,000.00 |
| 净利润(元) | 2,259,000,000.00 | 1,071,000,000.00 | 3,849,000,000.00 | 3,053,000,000.00 | 1,622,000,000.00 | 799,000,000.00 | 3,428,000,000.00 | 3,566,000,000.00 | 2,079,000,000.00 | 991,000,000.00 |
| 减：少数股东损益(元) | -73,000,000.00 | -58,000,000.00 | -127,000,000.00 | -68,000,000.00 | -78,000,000.00 | -63,000,000.00 | -107,000,000.00 | -55,000,000.00 | -67,000,000.00 | -45,000,000.00 |
| 归属于母公司股东净利润(元) | 2,332,000,000.00 | 1,129,000,000.00 | 3,976,000,000.00 | 3,121,000,000.00 | 1,700,000,000.00 | 862,000,000.00 | 3,535,000,000.00 | 3,621,000,000.00 | 2,146,000,000.00 | 1,036,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | - | - | - | - | - | - | 11,000,000.00 | 10,000,000.00 | 7,000,000.00 | 4,000,000.00 |
| 归属于普通股股东净利润(元) | 2,332,000,000.00 | 1,129,000,000.00 | 3,976,000,000.00 | 3,121,000,000.00 | 1,700,000,000.00 | 862,000,000.00 | 3,524,000,000.00 | 3,611,000,000.00 | 2,139,000,000.00 | 1,032,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 2.13 | 1.03 | 3.64 | 2.86 | 1.56 | 0.79 | 3.28 | 3.38 | 2.01 | 0.97 |
| 摊薄每股收益－普通股(元) | 2.12 | 1.03 | 3.62 | 2.84 | 1.55 | 0.79 | 3.26 | 3.36 | 2.00 | 0.97 |
| 其他全面收益(元) | 46,000,000.00 | 37,000,000.00 | -10,000,000.00 | 37,000,000.00 | -2,000,000.00 | -44,000,000.00 | 71,000,000.00 | 81,000,000.00 | 53,000,000.00 | 42,000,000.00 |
| 全面收益总额(元) | 2,305,000,000.00 | 1,108,000,000.00 | - | 3,090,000,000.00 | 1,620,000,000.00 | 755,000,000.00 | 3,499,000,000.00 | 3,647,000,000.00 | 2,132,000,000.00 | 1,033,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,378,000,000.00 | 1,166,000,000.00 | 3,966,000,000.00 | 3,158,000,000.00 | 1,698,000,000.00 | 818,000,000.00 | 3,595,000,000.00 | 3,692,000,000.00 | 2,192,000,000.00 | 1,074,000,000.00 |
| 非控股权益占全面收益总额(元) | -73,000,000.00 | -58,000,000.00 | -127,000,000.00 | -68,000,000.00 | -78,000,000.00 | -63,000,000.00 | -96,000,000.00 | -45,000,000.00 | -60,000,000.00 | -41,000,000.00 |
| 公告日期 | 2024-08-01 | 2024-05-02 | 2024-02-15 | 2023-11-02 | 2023-08-03 | 2023-04-27 | 2023-02-16 | 2022-10-27 | 2022-07-28 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |