| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 312,000,000.00 | 306,000,000.00 | 542,000,000.00 | 282,000,000.00 | 276,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,208,000,000.00 | 961,000,000.00 | 939,000,000.00 | 933,000,000.00 | 999,000,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,000,000.00 | 212,000,000.00 | 240,000,000.00 | 320,000,000.00 | 483,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 476,000,000.00 | 511,000,000.00 | 517,000,000.00 | 502,000,000.00 | 477,000,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 784,000,000.00 | 890,000,000.00 | 736,000,000.00 | 761,000,000.00 | 802,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,096,000,000.00 | 2,880,000,000.00 | 2,974,000,000.00 | 2,798,000,000.00 | 3,037,000,000.00 |
| 非流动资产： | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,728,000,000.00 | 40,470,000,000.00 | 40,173,000,000.00 | 39,727,000,000.00 | 39,102,000,000.00 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,695,000,000.00 | 2,390,000,000.00 | 2,129,000,000.00 | 1,954,000,000.00 | 1,996,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 312,000,000.00 | 314,000,000.00 | 314,000,000.00 | 314,000,000.00 | 304,000,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,247,000,000.00 | 2,247,000,000.00 | 2,247,000,000.00 | 2,247,000,000.00 | 2,247,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,269,000,000.00 | -7,232,000,000.00 | -7,365,000,000.00 | -7,201,000,000.00 | -7,055,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,713,000,000.00 | 38,189,000,000.00 | 37,498,000,000.00 | 37,041,000,000.00 | 36,594,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,809,000,000.00 | 41,069,000,000.00 | 40,472,000,000.00 | 39,839,000,000.00 | 39,631,000,000.00 |
| 流动负债： | |||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,347,000,000.00 | 854,000,000.00 | 1,000,000.00 | 390,000,000.00 | 292,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,097,000,000.00 | 1,196,000,000.00 | 920,000,000.00 | 980,000,000.00 | 903,000,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,000,000.00 | 103,000,000.00 | 122,000,000.00 | 109,000,000.00 | 83,000,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 421,000,000.00 | 343,000,000.00 | 414,000,000.00 | 331,000,000.00 | 400,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 819,000,000.00 | 837,000,000.00 | 849,000,000.00 | 705,000,000.00 | 697,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,827,000,000.00 | 3,333,000,000.00 | 2,306,000,000.00 | 2,515,000,000.00 | 2,375,000,000.00 |
| 非流动负债： | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,938,000,000.00 | 15,952,000,000.00 | 16,499,000,000.00 | 15,756,000,000.00 | 15,753,000,000.00 |
| 其他长期应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 298,000,000.00 | 317,000,000.00 | 218,000,000.00 | 234,000,000.00 | 255,000,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,421,000,000.00 | 3,356,000,000.00 | 3,305,000,000.00 | 3,263,000,000.00 | 3,195,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,028,000,000.00 | 4,034,000,000.00 | 4,052,000,000.00 | 4,006,000,000.00 | 3,995,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,685,000,000.00 | 23,659,000,000.00 | 24,074,000,000.00 | 23,259,000,000.00 | 23,198,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,512,000,000.00 | 26,992,000,000.00 | 26,380,000,000.00 | 25,774,000,000.00 | 25,573,000,000.00 |
| 股东权益： | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -904,000,000.00 | -928,000,000.00 | -929,000,000.00 | -930,000,000.00 | -931,000,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,330,000,000.00 | 12,346,000,000.00 | 12,328,000,000.00 | 12,321,000,000.00 | 12,314,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,047,000,000.00 | 2,835,000,000.00 | 2,848,000,000.00 | 2,826,000,000.00 | 2,828,000,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -184,000,000.00 | -184,000,000.00 | -163,000,000.00 | -160,000,000.00 | -161,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,297,000,000.00 | 14,077,000,000.00 | 14,092,000,000.00 | 14,065,000,000.00 | 14,058,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,297,000,000.00 | 14,077,000,000.00 | 14,092,000,000.00 | 14,065,000,000.00 | 14,058,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,809,000,000.00 | 41,069,000,000.00 | 40,472,000,000.00 | 39,839,000,000.00 | 39,631,000,000.00 |
| 公告日期 | 2026-05-08 | 2026-02-20 | 2025-11-05 | 2025-07-31 | 2025-04-30 | 2025-02-13 | 2024-11-01 | 2024-08-02 | 2024-05-01 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |