| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 6,251,000,000.00 | 4,185,000,000.00 | 2,304,000,000.00 | 8,312,000,000.00 | 6,281,000,000.00 | 4,238,000,000.00 | 2,415,000,000.00 | 7,902,000,000.00 | 5,612,000,000.00 | 3,478,000,000.00 | 1,782,000,000.00 |
| 主营收入(元) | 6,251,000,000.00 | 4,185,000,000.00 | 2,304,000,000.00 | 8,312,000,000.00 | 6,281,000,000.00 | 4,238,000,000.00 | 2,415,000,000.00 | 7,902,000,000.00 | - | - | - |
| 营业成本(元) | 3,660,000,000.00 | 2,434,000,000.00 | 1,355,000,000.00 | 5,036,000,000.00 | 3,802,000,000.00 | 2,610,000,000.00 | 1,494,000,000.00 | 5,015,000,000.00 | 3,472,000,000.00 | 2,091,000,000.00 | 997,000,000.00 |
| 主营成本(元) | 597,000,000.00 | 390,000,000.00 | 209,000,000.00 | 733,000,000.00 | 567,000,000.00 | 368,000,000.00 | 201,000,000.00 | 931,000,000.00 | 3,472,000,000.00 | 2,091,000,000.00 | 997,000,000.00 |
| 其他业务成本(元) | 3,063,000,000.00 | 2,044,000,000.00 | 1,146,000,000.00 | 4,303,000,000.00 | 3,235,000,000.00 | 2,242,000,000.00 | 1,293,000,000.00 | 4,084,000,000.00 | - | - | - |
| 毛利(元) | 2,591,000,000.00 | 1,751,000,000.00 | 949,000,000.00 | 3,276,000,000.00 | 2,479,000,000.00 | 1,628,000,000.00 | 921,000,000.00 | 2,887,000,000.00 | 2,140,000,000.00 | 1,387,000,000.00 | 785,000,000.00 |
| 减：折旧与摊销(元) | 957,000,000.00 | 635,000,000.00 | 316,000,000.00 | 1,254,000,000.00 | 940,000,000.00 | 626,000,000.00 | 313,000,000.00 | 1,181,000,000.00 | 872,000,000.00 | 560,000,000.00 | 271,000,000.00 |
| 减：其他营业费用(元) | 271,000,000.00 | 181,000,000.00 | 88,000,000.00 | 392,000,000.00 | 299,000,000.00 | 199,000,000.00 | 110,000,000.00 | 332,000,000.00 | 230,000,000.00 | 130,000,000.00 | 60,000,000.00 |
| 营业利润(元) | 1,363,000,000.00 | 935,000,000.00 | 545,000,000.00 | 1,630,000,000.00 | 1,240,000,000.00 | 803,000,000.00 | 498,000,000.00 | 1,374,000,000.00 | 1,038,000,000.00 | 697,000,000.00 | 454,000,000.00 |
| 加：利息支出(元) | -549,000,000.00 | -361,000,000.00 | -179,000,000.00 | -666,000,000.00 | -494,000,000.00 | -329,000,000.00 | -164,000,000.00 | -513,000,000.00 | -361,000,000.00 | -225,000,000.00 | -107,000,000.00 |
| 加：其他收入(支出)(元) | 86,000,000.00 | 54,000,000.00 | 22,000,000.00 | -40,000,000.00 | 51,000,000.00 | 35,000,000.00 | 30,000,000.00 | 54,000,000.00 | 36,000,000.00 | 26,000,000.00 | - |
| 持续经营税前利润(元) | 900,000,000.00 | 628,000,000.00 | 388,000,000.00 | 924,000,000.00 | 797,000,000.00 | 509,000,000.00 | 364,000,000.00 | 915,000,000.00 | 713,000,000.00 | 498,000,000.00 | 347,000,000.00 |
| 减：所得税(元) | 189,000,000.00 | 131,000,000.00 | 81,000,000.00 | 184,000,000.00 | 170,000,000.00 | 112,000,000.00 | 79,000,000.00 | 201,000,000.00 | 147,000,000.00 | 106,000,000.00 | 74,000,000.00 |
| 持续经营净利润(元) | 711,000,000.00 | 497,000,000.00 | 307,000,000.00 | 740,000,000.00 | 627,000,000.00 | 397,000,000.00 | 285,000,000.00 | 714,000,000.00 | 566,000,000.00 | 392,000,000.00 | 273,000,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | - | - | - | 42,000,000.00 | - | - | - |
| 净利润(元) | 711,000,000.00 | 497,000,000.00 | 307,000,000.00 | 740,000,000.00 | 627,000,000.00 | 397,000,000.00 | 285,000,000.00 | 756,000,000.00 | 566,000,000.00 | 392,000,000.00 | 273,000,000.00 |
| 归属于母公司股东净利润(元) | 711,000,000.00 | 497,000,000.00 | 307,000,000.00 | 740,000,000.00 | 627,000,000.00 | 397,000,000.00 | 285,000,000.00 | 756,000,000.00 | 566,000,000.00 | 392,000,000.00 | 273,000,000.00 |
| 归属于普通股股东净利润(元) | 711,000,000.00 | 497,000,000.00 | 307,000,000.00 | 740,000,000.00 | 627,000,000.00 | 397,000,000.00 | 285,000,000.00 | 756,000,000.00 | 566,000,000.00 | 392,000,000.00 | 273,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.96 | 0.67 | 0.42 | 1.00 | 0.85 | 0.54 | 0.39 | 1.03 | 0.77 | 0.53 | 0.37 |
| 摊薄每股收益－普通股(元) | 0.96 | 0.67 | 0.42 | 1.00 | 0.85 | 0.54 | 0.39 | 1.02 | 0.77 | 0.53 | 0.37 |
| 其他全面收益(元) | - | 3,000,000.00 | 2,000,000.00 | -39,000,000.00 | -18,000,000.00 | -13,000,000.00 | 1,000,000.00 | 33,000,000.00 | 27,000,000.00 | 33,000,000.00 | 5,000,000.00 |
| 全面收益总额(元) | 711,000,000.00 | 500,000,000.00 | 309,000,000.00 | 701,000,000.00 | 609,000,000.00 | 384,000,000.00 | 286,000,000.00 | 789,000,000.00 | 593,000,000.00 | 425,000,000.00 | 278,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 711,000,000.00 | 500,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-01 | 2024-08-02 | 2024-05-01 | 2024-02-16 | 2023-11-02 | 2023-08-04 | 2023-05-04 | 2023-02-17 | 2022-11-04 | 2022-08-03 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |