| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | ||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,002,287,000,000.00 | 6,772,543,000,000.00 | 6,767,898,000,000.00 | 7,728,931,000,000.00 | 8,034,419,000,000.00 | 6,873,603,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,095,199,000,000.00 | 11,138,906,000,000.00 | 10,821,488,000,000.00 | 10,872,961,000,000.00 | 11,405,228,000,000.00 | 11,675,370,000,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,092,894,000,000.00 | 2,193,416,000,000.00 | 2,261,323,000,000.00 | 2,243,911,000,000.00 | 2,185,490,000,000.00 | 2,052,043,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,337,893,000,000.00 | 13,319,215,000,000.00 | 14,179,167,000,000.00 | 13,699,021,000,000.00 | 13,485,582,000,000.00 | 13,975,042,000,000.00 |
| 可收回本期税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,957,000,000.00 | 135,363,000,000.00 | 140,494,000,000.00 | 76,820,000,000.00 | 64,062,000,000.00 | 105,146,000,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,037,442,000,000.00 | 10,731,723,000,000.00 | 9,895,090,000,000.00 | 9,577,052,000,000.00 | 12,007,566,000,000.00 | 12,118,191,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,657,672,000,000.00 | 44,291,166,000,000.00 | 44,065,460,000,000.00 | 44,198,696,000,000.00 | 47,182,347,000,000.00 | 46,799,395,000,000.00 |
| 非流动资产： | ||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,258,987,000,000.00 | 40,125,627,000,000.00 | 39,846,828,000,000.00 | 38,543,110,000,000.00 | 38,146,233,000,000.00 | 36,670,868,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,746,148,000,000.00 | 4,845,367,000,000.00 | 4,774,824,000,000.00 | 4,668,459,000,000.00 | 4,695,072,000,000.00 | 4,722,373,000,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,503,979,000,000.00 | 1,499,743,000,000.00 | 1,334,108,000,000.00 | 1,554,632,000,000.00 | 1,528,865,000,000.00 | 1,601,306,000,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,825,119,000,000.00 | 1,754,063,000,000.00 | 3,613,344,000,000.00 | 3,266,694,000,000.00 | 3,243,404,000,000.00 | 3,288,852,000,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,742,440,000,000.00 | 9,136,020,000,000.00 | 9,266,340,000,000.00 | 9,496,042,000,000.00 | 9,877,885,000,000.00 | 9,538,452,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 420,475,000,000.00 | 471,887,000,000.00 | 542,831,000,000.00 | 573,684,000,000.00 | 613,262,000,000.00 | 645,320,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,497,148,000,000.00 | 57,832,707,000,000.00 | 59,378,275,000,000.00 | 58,102,621,000,000.00 | 58,104,721,000,000.00 | 56,467,171,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,154,820,000,000.00 | 102,123,873,000,000.00 | 103,443,735,000,000.00 | 102,301,317,000,000.00 | 105,287,068,000,000.00 | 103,266,566,000,000.00 |
| 流动负债： | ||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,848,253,000,000.00 | 12,599,916,000,000.00 | 11,236,622,000,000.00 | 12,015,480,000,000.00 | 12,476,205,000,000.00 | 12,520,342,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,264,261,000,000.00 | 5,688,482,000,000.00 | 6,159,127,000,000.00 | 5,639,015,000,000.00 | 5,712,870,000,000.00 | 5,383,455,000,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,240,000,000.00 | 352,496,000,000.00 | 350,570,000,000.00 | 252,453,000,000.00 | 224,792,000,000.00 | 221,057,000,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,234,574,000,000.00 | 3,388,965,000,000.00 | 3,463,871,000,000.00 | 2,948,709,000,000.00 | 3,089,680,000,000.00 | 3,302,340,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,518,440,000,000.00 | 1,428,230,000,000.00 | 1,530,873,000,000.00 | 1,767,134,000,000.00 | 1,774,178,000,000.00 | 1,649,984,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,223,768,000,000.00 | 23,458,089,000,000.00 | 22,741,063,000,000.00 | 22,622,791,000,000.00 | 23,277,725,000,000.00 | 23,077,178,000,000.00 |
| 非流动负债： | ||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,689,725,000,000.00 | 14,639,109,000,000.00 | 14,881,620,000,000.00 | 14,144,926,000,000.00 | 16,424,863,000,000.00 | 15,403,396,000,000.00 |
| 应付账款及票据非流动(元) | - | - | - | 会员可见 | 2,049,000,000.00 | 2,049,000,000.00 | 2,049,000,000.00 | - | - | - |
| 其他长期应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,122,675,000,000.00 | 830,716,000,000.00 | 809,012,000,000.00 | 827,978,000,000.00 | 860,136,000,000.00 | 851,570,000,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 664,878,000,000.00 | 691,005,000,000.00 | 2,685,549,000,000.00 | 2,752,010,000,000.00 | 2,765,340,000,000.00 | 2,797,317,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 861,824,000,000.00 | 829,181,000,000.00 | 881,674,000,000.00 | 749,200,000,000.00 | 746,892,000,000.00 | 740,335,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,341,151,000,000.00 | 16,992,060,000,000.00 | 19,259,904,000,000.00 | 18,474,114,000,000.00 | 20,797,231,000,000.00 | 19,792,618,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,564,919,000,000.00 | 40,450,149,000,000.00 | 42,000,967,000,000.00 | 41,096,905,000,000.00 | 44,074,956,000,000.00 | 42,869,796,000,000.00 |
| 股东权益： | ||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,403,000,000.00 | 482,403,000,000.00 | 482,403,000,000.00 | 482,403,000,000.00 | 482,403,000,000.00 | 482,403,000,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,176,317,000,000.00 | -1,176,317,000,000.00 | -1,550,862,000,000.00 | -1,550,862,000,000.00 | -1,889,658,000,000.00 | -1,889,658,000,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,605,505,000,000.00 | 1,650,870,000,000.00 | 1,658,350,000,000.00 | 1,648,737,000,000.00 | 1,656,017,000,000.00 | 1,655,599,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,365,810,000,000.00 | 53,398,868,000,000.00 | 53,644,899,000,000.00 | 54,384,827,000,000.00 | 54,570,265,000,000.00 | 54,231,554,000,000.00 |
| 累计其他全面收益(元) | - | - | - | - | - | - | - | - | - | 312,581,000,000.00 |
| 归属于母公司股东权益其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 389,225,000,000.00 | 1,220,965,000,000.00 | 1,155,429,000,000.00 | 338,109,000,000.00 | 628,197,000,000.00 | - |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,666,626,000,000.00 | 55,576,789,000,000.00 | 55,390,219,000,000.00 | 55,303,214,000,000.00 | 55,447,224,000,000.00 | 54,792,479,000,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,923,275,000,000.00 | 6,096,935,000,000.00 | 6,052,549,000,000.00 | 5,901,198,000,000.00 | 5,764,888,000,000.00 | 5,604,291,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,589,901,000,000.00 | 61,673,724,000,000.00 | 61,442,768,000,000.00 | 61,204,412,000,000.00 | 61,212,112,000,000.00 | 60,396,770,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,154,820,000,000.00 | 102,123,873,000,000.00 | 103,443,735,000,000.00 | 102,301,317,000,000.00 | 105,287,068,000,000.00 | 103,266,566,000,000.00 |
| 公告日期 | 2026-08-31 | 2026-05-29 | 2026-04-29 | 2025-11-28 | 2025-08-29 | 2025-05-30 | 2025-04-30 | 2024-12-12 | 2024-08-30 | 2024-05-31 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |