| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,459,408,000,000.00 | 54,882,999,000,000.00 | 36,561,631,000,000.00 | 18,051,950,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,459,408,000,000.00 | 54,882,999,000,000.00 | 36,561,631,000,000.00 | 18,051,950,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,971,443,000,000.00 | 50,552,662,000,000.00 | 33,737,801,000,000.00 | 16,723,117,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,971,443,000,000.00 | 50,552,662,000,000.00 | 33,737,801,000,000.00 | 16,723,117,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,487,965,000,000.00 | 4,330,337,000,000.00 | 2,823,830,000,000.00 | 1,328,833,000,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,888,000,000.00 | 150,565,000,000.00 | 105,161,000,000.00 | 60,363,000,000.00 |
| 减：一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,004,478,000,000.00 | 2,101,583,000,000.00 | 1,383,647,000,000.00 | 685,448,000,000.00 |
| 加：其他收益(元) | - | - | - | - | -796,771,000,000.00 | - | - | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,451,828,000,000.00 | 2,078,189,000,000.00 | 1,335,022,000,000.00 | 583,022,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -256,458,000,000.00 | 242,406,000,000.00 | 174,180,000,000.00 | 77,818,000,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | -291,628,000,000.00 | -168,117,000,000.00 | -104,448,000,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,860,000,000.00 | 114,398,000,000.00 | 110,951,000,000.00 | 176,119,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,326,230,000,000.00 | 2,143,365,000,000.00 | 1,452,036,000,000.00 | 732,511,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 320,954,000,000.00 | 492,511,000,000.00 | 298,001,000,000.00 | 124,696,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,005,276,000,000.00 | 1,650,854,000,000.00 | 1,154,035,000,000.00 | 607,815,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,005,276,000,000.00 | 1,650,854,000,000.00 | 1,154,035,000,000.00 | 607,815,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -120,104,000,000.00 | 127,551,000,000.00 | 83,386,000,000.00 | 67,100,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,125,380,000,000.00 | 1,523,303,000,000.00 | 1,070,649,000,000.00 | 540,715,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,125,380,000,000.00 | 1,523,303,000,000.00 | 1,070,649,000,000.00 | 540,715,000,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,853.00 | 20,092.00 | 14,110.00 | 7,126.00 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,640.00 | 17,578.00 | 11,881.00 | 5,719.00 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,162,778,000,000.00 | 406,136,000,000.00 | 756,052,000,000.00 | 354,202,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,168,054,000,000.00 | 2,056,990,000,000.00 | 1,910,087,000,000.00 | 962,017,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,039,382,000,000.00 | 1,849,384,000,000.00 | 1,677,787,000,000.00 | 807,671,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,672,000,000.00 | 207,606,000,000.00 | 232,300,000,000.00 | 154,346,000,000.00 |
| 公告日期 | 2026-02-19 | 2025-11-28 | 2025-08-29 | 2025-05-30 | 2025-04-30 | 2024-12-12 | 2024-08-30 | 2024-05-31 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||
| 核数师 |