资产负债表(PureCycle Technologies Inc Unit Cons of 1 Sh + 3/4 Wts)
| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,895,000.00 | 25,021,000.00 | 73,411,000.00 | 199,349,000.00 | 28,885,000.00 | 38,381,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,880,000.00 | 7,566,000.00 | 25,692,000.00 | 33,277,000.00 | 36,098,000.00 | 68,028,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,039,000.00 | 16,397,000.00 | 15,316,000.00 | 12,689,000.00 | 10,867,000.00 | 7,375,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,114,000.00 | - | - | - | - | - |
| 短期投资(元) | - | - | - | - | - | 2,187,000.00 | 48,226,000.00 | 12,026,000.00 | - | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,928,000.00 | 51,171,000.00 | 162,645,000.00 | 257,341,000.00 | 75,850,000.00 | 113,784,000.00 |
| 非流动资产: | ||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 646,011,000.00 | 642,017,000.00 | 638,746,000.00 | 625,925,000.00 | 628,818,000.00 | 579,585,000.00 |
| 受限制存款及现金非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,680,000.00 | 7,353,000.00 | 203,411,000.00 | 151,513,000.00 | 151,345,000.00 | 157,466,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,889,000.00 | 4,689,000.00 | 4,772,000.00 | 7,004,000.00 | 7,108,000.00 | 5,657,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,245,000.00 | 28,785,000.00 | 29,799,000.00 | 30,050,000.00 | 29,891,000.00 | 18,939,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 687,825,000.00 | 682,844,000.00 | 876,728,000.00 | 814,492,000.00 | 817,162,000.00 | 761,647,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 719,753,000.00 | 734,015,000.00 | 1,039,373,000.00 | 1,071,833,000.00 | 893,012,000.00 | 875,431,000.00 |
| 流动负债: | ||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,932,000.00 | 3,204,000.00 | 9,148,000.00 | 7,065,000.00 | 6,426,000.00 | - |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,241,000.00 | 8,363,000.00 | 2,881,000.00 | 6,847,000.00 | 10,861,000.00 | 22,577,000.00 |
| 应付关联方款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,040,000.00 | - | - | - | - | - |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,425,000.00 | 32,003,000.00 | 43,581,000.00 | 38,054,000.00 | 37,069,000.00 | 48,029,000.00 |
| 衍生工具负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,638,000.00 | 43,570,000.00 | 55,610,000.00 | 51,966,000.00 | 54,356,000.00 | 70,606,000.00 |
| 非流动负债: | ||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,610,000.00 | 284,389,000.00 | 467,708,000.00 | 468,317,000.00 | 247,370,000.00 | - |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,448,000.00 | 26,270,000.00 | 27,253,000.00 | 27,556,000.00 | 27,371,000.00 | 16,522,000.00 |
| 应付账款及票据非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,719,000.00 | - | 39,696,000.00 | 38,029,000.00 | 36,443,000.00 | 233,778,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,494,000.00 | 36,003,000.00 | 22,059,000.00 | 38,214,000.00 | 87,031,000.00 | 60,718,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,233,000.00 | 1,944,000.00 | 1,811,000.00 | 1,185,000.00 | 1,221,000.00 | 1,236,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 380,504,000.00 | 353,606,000.00 | 563,527,000.00 | 578,301,000.00 | 404,436,000.00 | 317,254,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 428,142,000.00 | 397,176,000.00 | 619,137,000.00 | 630,267,000.00 | 458,792,000.00 | 387,860,000.00 |
| 股东权益: | ||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,000.00 | 165,000.00 | 164,000.00 | 164,000.00 | 164,000.00 | 164,000.00 |
| 优先股(元) | 会员可见 | - | - | - | - | - | - | - | - | - |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 769,494,000.00 | 766,519,000.00 | 764,344,000.00 | 761,466,000.00 | 758,999,000.00 | 755,774,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -478,059,000.00 | -429,847,000.00 | -344,240,000.00 | -320,057,000.00 | -324,943,000.00 | -268,367,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,000.00 | 2,000.00 | -32,000.00 | -7,000.00 | - | - |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 291,611,000.00 | 336,839,000.00 | 420,236,000.00 | 441,566,000.00 | 434,220,000.00 | 487,571,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 291,611,000.00 | 336,839,000.00 | 420,236,000.00 | 441,566,000.00 | 434,220,000.00 | 487,571,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 719,753,000.00 | 734,015,000.00 | 1,039,373,000.00 | 1,071,833,000.00 | 893,012,000.00 | 875,431,000.00 |
| 公告日期 | 2025-08-07 | 2025-05-07 | 2025-02-27 | 2024-11-15 | 2024-08-08 | 2024-05-08 | 2024-03-06 | 2023-11-09 | 2023-08-08 | 2023-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |
