2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
流动资产: | |||||||||||
现金及现金等价物(元) | 853,401,000.00 | 997,481,000.00 | 2,689,310,000.00 | 3,038,827,000.00 | 3,280,816,000.00 | 3,169,724,000.00 | 4,130,549,000.00 | 3,499,488,000.00 | 3,051,119,000.00 | 3,284,251,000.00 | 1,127,735,000.00 |
受限制存款及现金流动(元) | 1,215,165,000.00 | 1,168,032,000.00 | - | 9,129,000.00 | - | - | - | 20,863,000.00 | - | - | - |
应收账款及票据(元) | 84,507,000.00 | 80,719,000.00 | 194,088,000.00 | 116,358,000.00 | 275,843,000.00 | 798,463,000.00 | 791,346,000.00 | 1,131,566,000.00 | 1,571,654,000.00 | 1,269,314,000.00 | 1,499,425,000.00 |
应收关联方款项(元) | - | - | - | 34,000.00 | - | - | - | 18,000.00 | - | - | - |
预付款项及其他应收款流动(元) | - | - | - | 238,959,000.00 | - | - | - | 53,784,000.00 | - | - | - |
存货(元) | 206,877,000.00 | 191,969,000.00 | 191,161,000.00 | 173,271,000.00 | 129,067,000.00 | 159,494,000.00 | 191,708,000.00 | 169,517,000.00 | 73,265,000.00 | 52,264,000.00 | 100,313,000.00 |
短期投资(元) | 244,982,000.00 | 219,469,000.00 | - | - | 2,749,000.00 | 2,757,000.00 | 5,823,000.00 | 13,927,000.00 | 31,733,000.00 | 11,392,000.00 | 10,411,000.00 |
流动资产其他项目(元) | 292,610,000.00 | 272,404,000.00 | 229,893,000.00 | - | 150,633,000.00 | 137,288,000.00 | 70,223,000.00 | - | 12,789,000.00 | 39,533,000.00 | 14,412,000.00 |
流动资产合计(元) | 2,897,542,000.00 | 2,930,074,000.00 | 3,304,452,000.00 | 3,576,578,000.00 | 3,839,108,000.00 | 4,267,726,000.00 | 5,189,649,000.00 | 4,889,163,000.00 | 4,740,560,000.00 | 4,656,754,000.00 | 2,752,296,000.00 |
非流动资产: | |||||||||||
物业、厂房及设备(元) | 3,903,436,000.00 | 3,781,330,000.00 | 3,731,647,000.00 | 3,626,423,000.00 | 3,237,803,000.00 | 2,920,163,000.00 | 2,884,700,000.00 | 2,605,195,000.00 | 2,040,221,000.00 | 1,763,632,000.00 | 1,619,217,000.00 |
受限制存款及现金非流动(元) | 28,536,000.00 | 27,366,000.00 | - | - | - | - | - | - | - | - | - |
预付款项及其他长期应收款非流动(元) | 159,853,000.00 | 155,197,000.00 | 157,046,000.00 | 192,172,000.00 | 147,774,000.00 | 94,606,000.00 | 80,221,000.00 | 97,194,000.00 | 77,554,000.00 | 38,196,000.00 | 40,592,000.00 |
递延所得税资产非流动(元) | - | - | - | 3,422,000.00 | - | - | - | 1,809,000.00 | - | - | - |
非流动资产其他项目(元) | 59,338,000.00 | 46,534,000.00 | 54,688,000.00 | 28,271,000.00 | 70,956,000.00 | 42,532,000.00 | 35,672,000.00 | 735,000.00 | 47,888,000.00 | 25,549,000.00 | 800,000.00 |
非流动资产合计(元) | 4,151,163,000.00 | 4,010,427,000.00 | 3,943,381,000.00 | 3,850,288,000.00 | 3,456,533,000.00 | 3,057,301,000.00 | 3,000,593,000.00 | 2,704,933,000.00 | 2,165,663,000.00 | 1,827,377,000.00 | 1,660,609,000.00 |
总资产(元) | 7,048,705,000.00 | 6,940,501,000.00 | 7,247,833,000.00 | 7,426,866,000.00 | 7,295,641,000.00 | 7,325,027,000.00 | 8,190,242,000.00 | 7,594,096,000.00 | 6,906,223,000.00 | 6,484,131,000.00 | 4,412,905,000.00 |
流动负债: | |||||||||||
客户存款及垫款(元) | 56,240,000.00 | 59,015,000.00 | 128,697,000.00 | 148,984,000.00 | 252,262,000.00 | 199,396,000.00 | 184,936,000.00 | 121,992,000.00 | - | - | - |
短期债务及长期负债本期部分(元) | - | - | - | - | - | - | 140,000,000.00 | - | - | - | - |
应付账款及票据(元) | 40,860,000.00 | 64,208,000.00 | 67,329,000.00 | 92,879,000.00 | 100,466,000.00 | 104,617,000.00 | 97,402,000.00 | 102,562,000.00 | 107,724,000.00 | 115,337,000.00 | 56,422,000.00 |
应付关联方款项流动(元) | - | - | - | 10,656,000.00 | - | - | - | 8,417,000.00 | - | - | - |
应付税项流动(元) | - | - | - | 89,804,000.00 | - | - | - | 221,634,000.00 | - | - | - |
其他应付款及应计费用(元) | 454,364,000.00 | 436,286,000.00 | 409,689,000.00 | 494,106,000.00 | 292,488,000.00 | 256,278,000.00 | 266,164,000.00 | 281,937,000.00 | 94,956,000.00 | 94,113,000.00 | 104,160,000.00 |
流动负债其他项目(元) | 77,597,000.00 | 82,086,000.00 | 114,227,000.00 | - | 165,102,000.00 | 152,956,000.00 | 252,400,000.00 | - | 707,097,000.00 | 626,215,000.00 | 763,480,000.00 |
流动负债合计(元) | 629,061,000.00 | 641,595,000.00 | 719,942,000.00 | 836,429,000.00 | 810,318,000.00 | 713,247,000.00 | 940,902,000.00 | 736,542,000.00 | 909,777,000.00 | 835,665,000.00 | 924,062,000.00 |
非流动负债: | |||||||||||
递延所得税负债非流动(元) | - | - | - | 10,150,000.00 | - | - | - | 80,540,000.00 | - | - | - |
非流动负债其他项目(元) | 95,223,000.00 | 120,873,000.00 | 141,929,000.00 | 132,003,000.00 | 137,732,000.00 | 160,564,000.00 | 266,059,000.00 | 172,408,000.00 | 124,527,000.00 | 138,497,000.00 | 148,671,000.00 |
非流动负债合计(元) | 95,223,000.00 | 120,873,000.00 | 141,929,000.00 | 142,153,000.00 | 137,732,000.00 | 160,564,000.00 | 266,059,000.00 | 252,948,000.00 | 124,527,000.00 | 138,497,000.00 | 148,671,000.00 |
总负债(元) | 724,284,000.00 | 762,468,000.00 | 861,871,000.00 | 978,582,000.00 | 948,050,000.00 | 873,811,000.00 | 1,206,961,000.00 | 989,490,000.00 | 1,034,304,000.00 | 974,162,000.00 | 1,072,733,000.00 |
股东权益: | |||||||||||
普通股(元) | - | - | - | 41,000.00 | - | - | - | 40,000.00 | - | - | - |
库存股(元) | - | - | - | -612,609,000.00 | - | - | - | -126,678,000.00 | - | - | - |
股本溢价(元) | - | - | - | 2,340,084,000.00 | - | - | - | 2,211,203,000.00 | - | - | - |
留存收益(元) | - | - | - | 3,328,388,000.00 | - | - | - | 2,898,843,000.00 | - | - | - |
累计其他全面收益(元) | - | - | - | -293,997,000.00 | - | - | - | -176,032,000.00 | - | - | - |
归属于母公司股东权益(元) | 4,705,832,000.00 | 4,593,003,000.00 | 4,716,390,000.00 | 4,761,907,000.00 | 4,733,218,000.00 | 4,866,541,000.00 | 5,063,463,000.00 | 4,807,376,000.00 | 4,285,877,000.00 | 4,050,213,000.00 | 2,705,856,000.00 |
少数股东权益(元) | 1,618,589,000.00 | 1,585,030,000.00 | 1,669,572,000.00 | 1,686,377,000.00 | 1,614,373,000.00 | 1,584,675,000.00 | 1,919,818,000.00 | 1,797,230,000.00 | 1,586,042,000.00 | 1,459,756,000.00 | 634,316,000.00 |
股东权益合计(元) | 6,324,421,000.00 | 6,178,033,000.00 | 6,385,962,000.00 | 6,448,284,000.00 | 6,347,591,000.00 | 6,451,216,000.00 | 6,983,281,000.00 | 6,604,606,000.00 | 5,871,919,000.00 | 5,509,969,000.00 | 3,340,172,000.00 |
负债及股东权益合计(元) | 7,048,705,000.00 | 6,940,501,000.00 | 7,247,833,000.00 | 7,426,866,000.00 | 7,295,641,000.00 | 7,325,027,000.00 | 8,190,242,000.00 | 7,594,096,000.00 | 6,906,223,000.00 | 6,484,131,000.00 | 4,412,905,000.00 |
公告日期 | 2024-10-30 | 2024-08-26 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-03 | 2023-04-27 | 2023-04-27 | 2022-10-27 | 2022-08-03 | 2022-04-21 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||||
核数师 |