| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 833,721,000.00 | 635,225,000.00 | 415,311,000.00 | 2,307,695,000.00 | 1,831,397,000.00 | 1,346,558,000.00 | 709,834,000.00 | 4,608,350,000.00 | 3,744,098,000.00 | 2,524,409,000.00 | 1,280,323,000.00 |
| 主营收入(元) | 833,721,000.00 | 635,225,000.00 | 415,311,000.00 | 2,307,695,000.00 | 1,831,397,000.00 | 1,346,558,000.00 | 709,834,000.00 | 4,608,350,000.00 | - | - | - |
| 营业成本(元) | 981,390,000.00 | 722,300,000.00 | 343,226,000.00 | 1,387,045,000.00 | 997,943,000.00 | 580,918,000.00 | 203,102,000.00 | 1,200,428,000.00 | 1,005,060,000.00 | 763,987,000.00 | 466,767,000.00 |
| 主营成本(元) | 981,390,000.00 | 722,300,000.00 | 343,226,000.00 | 1,387,045,000.00 | 997,943,000.00 | 580,918,000.00 | 203,102,000.00 | 1,200,428,000.00 | - | - | - |
| 毛利(元) | -147,669,000.00 | -87,075,000.00 | 72,085,000.00 | 920,650,000.00 | 833,454,000.00 | 765,640,000.00 | 506,732,000.00 | 3,407,922,000.00 | 2,739,038,000.00 | 1,760,422,000.00 | 813,556,000.00 |
| 减：研发费用(元) | 4,187,000.00 | 3,374,000.00 | 1,538,000.00 | 10,116,000.00 | 6,866,000.00 | 4,108,000.00 | 1,938,000.00 | 10,041,000.00 | 7,303,000.00 | 4,790,000.00 | 2,079,000.00 |
| 减：营销费用(元) | 113,686,000.00 | 75,959,000.00 | 38,433,000.00 | 213,241,000.00 | 174,238,000.00 | 84,541,000.00 | 41,284,000.00 | 354,074,000.00 | 310,095,000.00 | 29,913,000.00 | 15,483,000.00 |
| 减：其他营业费用(元) | -2,389,000.00 | -1,298,000.00 | 1,605,000.00 | -86,137,000.00 | -47,789,000.00 | - | -292,000.00 | 3,181,000.00 | 4,084,000.00 | 1,205,000.00 | -938,000.00 |
| 加：其他收益(元) | - | - | - | - | - | 677,000.00 | - | - | - | - | - |
| 营业利润(元) | -263,153,000.00 | -165,110,000.00 | 30,509,000.00 | 783,430,000.00 | 700,139,000.00 | 677,668,000.00 | 463,802,000.00 | 3,040,626,000.00 | 2,417,556,000.00 | 1,724,514,000.00 | 796,932,000.00 |
| 加：利息收入(元) | 22,603,000.00 | 21,000,000.00 | 12,270,000.00 | - | 38,529,000.00 | 24,698,000.00 | 11,947,000.00 | - | 4,365,000.00 | 1,529,000.00 | 1,495,000.00 |
| 加：利息支出(元) | - | - | - | 52,302,000.00 | - | - | - | 14,473,000.00 | - | -5,146,000.00 | -1,468,000.00 |
| 加：权益性投资损益(元) | 15,402,000.00 | 7,149,000.00 | - | 109,000.00 | -143,000.00 | 21,000.00 | 13,000.00 | 1,110,000.00 | - | - | - |
| 加：汇兑损益(元) | -2,427,000.00 | -1,675,000.00 | -269,000.00 | -17,367,000.00 | -16,571,000.00 | -19,714,000.00 | - | 680,000.00 | - | - | - |
| 持续经营税前利润(元) | -227,575,000.00 | -138,636,000.00 | 42,510,000.00 | 818,474,000.00 | 721,954,000.00 | 682,673,000.00 | 475,762,000.00 | 3,056,889,000.00 | 2,421,921,000.00 | 1,720,897,000.00 | 796,959,000.00 |
| 减：所得税(元) | -20,934,000.00 | -8,927,000.00 | 14,356,000.00 | 165,588,000.00 | 147,236,000.00 | 125,797,000.00 | 81,067,000.00 | 577,247,000.00 | 428,572,000.00 | 273,368,000.00 | 129,908,000.00 |
| 持续经营净利润(元) | -206,641,000.00 | -129,709,000.00 | 28,154,000.00 | 652,886,000.00 | 574,718,000.00 | 556,876,000.00 | 394,695,000.00 | 2,479,642,000.00 | 1,993,349,000.00 | 1,447,529,000.00 | 667,051,000.00 |
| 净利润(元) | -206,641,000.00 | -129,709,000.00 | 28,154,000.00 | 652,886,000.00 | 574,718,000.00 | 556,876,000.00 | 394,695,000.00 | 2,479,642,000.00 | 1,993,349,000.00 | 1,447,529,000.00 | 667,051,000.00 |
| 减：少数股东损益(元) | -41,608,000.00 | -25,402,000.00 | 12,681,000.00 | 223,341,000.00 | 198,505,000.00 | 174,350,000.00 | 115,891,000.00 | 659,841,000.00 | 506,282,000.00 | 283,871,000.00 | 131,208,000.00 |
| 归属于母公司股东净利润(元) | -165,033,000.00 | -104,307,000.00 | 15,473,000.00 | 429,545,000.00 | 376,213,000.00 | 382,526,000.00 | 278,804,000.00 | 1,819,801,000.00 | 1,487,067,000.00 | 1,163,658,000.00 | 535,843,000.00 |
| 归属于普通股股东净利润(元) | -165,033,000.00 | -104,307,000.00 | 15,473,000.00 | 429,545,000.00 | 376,213,000.00 | 382,526,000.00 | 278,804,000.00 | 1,819,801,000.00 | 1,487,067,000.00 | 1,163,658,000.00 | 535,843,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | - | - | - | 1.15 | - | - | - | 4.80 | - | - | - |
| 摊薄每股收益－普通股(元) | - | - | - | 1.15 | - | - | - | 4.67 | - | - | - |
| 基本每股收益－ADS(元) | -2.50 | -1.58 | 0.24 | - | 4.93 | 4.93 | 3.56 | - | 19.79 | 15.53 | 7.17 |
| 摊薄每股收益－ADS(元) | -2.50 | -1.58 | 0.24 | - | 4.89 | 4.89 | 3.52 | - | 19.41 | 15.17 | 6.99 |
| 其他全面收益(元) | - | - | - | -163,568,000.00 | - | - | - | -325,930,000.00 | - | - | - |
| 全面收益总额(元) | -206,641,000.00 | -129,709,000.00 | - | 489,318,000.00 | - | - | - | 2,153,712,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | -165,033,000.00 | -104,307,000.00 | - | 310,034,000.00 | - | - | - | 1,567,001,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | -41,608,000.00 | -25,402,000.00 | - | 179,284,000.00 | - | - | - | 586,711,000.00 | - | - | - |
| 公告日期 | 2024-10-30 | 2024-08-26 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-03 | 2023-04-27 | 2023-04-27 | 2022-10-27 | 2022-08-03 | 2022-04-21 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |