| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,577,275,000.00 | 1,701,487,000.00 | 2,168,777,000.00 | 1,619,837,000.00 | 2,077,492,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 436,887,000.00 | 551,387,000.00 | 648,362,000.00 | 562,427,000.00 | 812,145,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,084,757,000.00 | 1,261,373,000.00 | 1,116,064,000.00 | 1,183,596,000.00 | 934,936,000.00 |
| 应收关联方款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,686,000.00 | 5,220,000.00 | 21,884,000.00 | 35,215,000.00 | 35,260,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 701,510,000.00 | 561,075,000.00 | 506,257,000.00 | 440,841,000.00 | 472,298,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,498,853,000.00 | 1,206,595,000.00 | 1,263,919,000.00 | 1,204,986,000.00 | 1,394,996,000.00 |
| 可收回本期税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 245,402,000.00 | 221,539,000.00 | 209,236,000.00 | 171,859,000.00 | 168,622,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 439,952,000.00 | 408,401,000.00 | 452,713,000.00 | 561,168,000.00 | 281,949,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,990,322,000.00 | 5,917,077,000.00 | 6,387,212,000.00 | 5,779,929,000.00 | 6,177,698,000.00 |
| 非流动资产： | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,220,495,000.00 | 3,174,643,000.00 | 3,333,543,000.00 | 3,079,646,000.00 | 3,052,995,000.00 |
| 受限制存款及现金非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,757,000.00 | 11,147,000.00 | 10,655,000.00 | 9,977,000.00 | 4,496,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,221,629,000.00 | 2,007,965,000.00 | 1,755,435,000.00 | 1,300,452,000.00 | 1,200,015,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,397,000.00 | 193,339,000.00 | 152,045,000.00 | 269,966,000.00 | 239,460,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 413,961,000.00 | 473,500,000.00 | 425,890,000.00 | 314,200,000.00 | 277,923,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 245,668,000.00 | 232,980,000.00 | 242,372,000.00 | 227,703,000.00 | 237,521,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,610,309,000.00 | 1,500,899,000.00 | 1,472,836,000.00 | 1,155,064,000.00 | 1,176,662,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,905,216,000.00 | 7,594,473,000.00 | 7,392,776,000.00 | 6,357,008,000.00 | 6,189,072,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,895,538,000.00 | 13,511,550,000.00 | 13,779,988,000.00 | 12,136,937,000.00 | 12,366,770,000.00 |
| 流动负债： | |||||||||
| 客户存款及垫款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 191,385,000.00 | 204,826,000.00 | 251,932,000.00 | 274,051,000.00 | 362,323,000.00 |
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,120,550,000.00 | 1,873,306,000.00 | 2,502,586,000.00 | 2,036,003,000.00 | 2,180,348,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,222,000.00 | 21,327,000.00 | 23,376,000.00 | 18,006,000.00 | 19,497,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,836,347,000.00 | 1,929,303,000.00 | 1,565,559,000.00 | 1,607,616,000.00 | 1,713,796,000.00 |
| 应付关联方款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 934,000.00 | 3,927,000.00 | 12,044,000.00 | 3,629,000.00 | 1,016,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 929,657,000.00 | 984,023,000.00 | 1,084,022,000.00 | 1,179,390,000.00 | 1,278,844,000.00 |
| 衍生工具负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,275,000.00 | 13,738,000.00 | 4,248,000.00 | 1,387,000.00 | 10,005,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 479,240,000.00 | 388,460,000.00 | 574,383,000.00 | 458,808,000.00 | 472,659,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,585,610,000.00 | 5,418,910,000.00 | 6,018,150,000.00 | 5,578,890,000.00 | 6,038,488,000.00 |
| 非流动负债： | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,022,959,000.00 | 2,731,543,000.00 | 2,243,673,000.00 | 1,623,626,000.00 | 1,588,445,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,876,000.00 | 271,849,000.00 | 205,685,000.00 | 113,331,000.00 | 111,606,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,492,000.00 | 146,542,000.00 | 389,386,000.00 | 375,163,000.00 | 380,313,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,930,000.00 | 204,832,000.00 | 90,373,000.00 | 88,624,000.00 | 82,637,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 582,020,000.00 | 588,071,000.00 | 615,729,000.00 | 497,401,000.00 | 473,865,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,239,277,000.00 | 3,942,837,000.00 | 3,544,846,000.00 | 2,698,145,000.00 | 2,636,866,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,824,887,000.00 | 9,361,747,000.00 | 9,562,996,000.00 | 8,277,035,000.00 | 8,675,354,000.00 |
| 股东权益： | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 835,543,000.00 | 835,543,000.00 | 835,543,000.00 | 835,543,000.00 | 835,543,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 581,717,000.00 | 590,578,000.00 | 587,052,000.00 | 470,628,000.00 | 298,480,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,551,787,000.00 | 1,585,758,000.00 | 1,551,855,000.00 | 1,565,881,000.00 | 1,562,059,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -199,858,000.00 | -196,379,000.00 | -101,489,000.00 | -215,620,000.00 | -166,044,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,769,189,000.00 | 2,815,500,000.00 | 2,872,961,000.00 | 2,656,432,000.00 | 2,530,038,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,301,462,000.00 | 1,334,303,000.00 | 1,344,031,000.00 | 1,203,470,000.00 | 1,161,378,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,070,651,000.00 | 4,149,803,000.00 | 4,216,992,000.00 | 3,859,902,000.00 | 3,691,416,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,895,538,000.00 | 13,511,550,000.00 | 13,779,988,000.00 | 12,136,937,000.00 | 12,366,770,000.00 |
| 公告日期 | 2026-05-14 | 2026-04-10 | 2025-11-13 | 2025-08-21 | 2025-05-15 | 2025-04-30 | 2024-12-05 | 2024-08-22 | 2024-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |