| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,964,544,000.00 | 1,329,111,000.00 | 7,613,626,000.00 | 5,911,589,000.00 | 4,065,304,000.00 | 1,701,281,000.00 | 7,468,610,000.00 | 5,497,014,000.00 | 3,564,535,000.00 | 1,250,349,000.00 |
| 主营收入(元) | 2,964,544,000.00 | 1,329,111,000.00 | 7,613,626,000.00 | 5,911,589,000.00 | 4,065,304,000.00 | 1,701,281,000.00 | 7,468,610,000.00 | - | - | - |
| 营业成本(元) | 2,429,697,000.00 | 1,076,358,000.00 | 6,333,643,000.00 | 4,845,010,000.00 | 3,306,729,000.00 | 1,383,280,000.00 | 6,205,474,000.00 | 4,582,507,000.00 | 3,012,594,000.00 | 1,069,458,000.00 |
| 主营成本(元) | 2,429,697,000.00 | 1,076,358,000.00 | 6,333,643,000.00 | 4,845,010,000.00 | 3,306,729,000.00 | 1,383,280,000.00 | 6,205,474,000.00 | - | - | - |
| 毛利(元) | 534,847,000.00 | 252,753,000.00 | 1,279,983,000.00 | 1,066,579,000.00 | 758,575,000.00 | 318,001,000.00 | 1,263,136,000.00 | 914,507,000.00 | 551,941,000.00 | 180,891,000.00 |
| 减：研发费用(元) | 59,857,000.00 | 34,279,000.00 | 100,844,000.00 | 69,341,000.00 | 40,444,000.00 | 17,307,000.00 | 69,822,000.00 | 49,215,000.00 | 31,330,000.00 | 13,280,000.00 |
| 减：营销费用(元) | 220,104,000.00 | 88,412,000.00 | 369,670,000.00 | 275,823,000.00 | 176,057,000.00 | 88,371,000.00 | 558,926,000.00 | 432,613,000.00 | 266,862,000.00 | 108,845,000.00 |
| 减：一般及行政费用(元) | 195,604,000.00 | 94,693,000.00 | 440,488,000.00 | 332,252,000.00 | 218,219,000.00 | 78,648,000.00 | 342,129,000.00 | 252,922,000.00 | 150,730,000.00 | 62,810,000.00 |
| 减：其他营业费用(元) | -37,440,000.00 | -13,703,000.00 | -84,339,000.00 | -63,580,000.00 | -45,872,000.00 | -11,929,000.00 | -63,802,000.00 | -40,542,000.00 | -28,613,000.00 | -19,559,000.00 |
| 营业利润(元) | 96,722,000.00 | 49,072,000.00 | 453,320,000.00 | 452,743,000.00 | 369,727,000.00 | 145,604,000.00 | 356,061,000.00 | 220,299,000.00 | 131,632,000.00 | 15,515,000.00 |
| 加：利息收入(元) | 48,424,000.00 | 34,302,000.00 | 51,621,000.00 | 35,989,000.00 | 17,412,000.00 | 7,956,000.00 | 40,615,000.00 | 31,328,000.00 | 8,428,000.00 | 4,212,000.00 |
| 加：利息支出(元) | -67,889,000.00 | -34,867,000.00 | -114,099,000.00 | -80,852,000.00 | -50,903,000.00 | -20,448,000.00 | -74,266,000.00 | -54,071,000.00 | -35,011,000.00 | -15,302,000.00 |
| 加：权益性投资损益(元) | -7,436,000.00 | 1,174,000.00 | 29,242,000.00 | 12,667,000.00 | 22,365,000.00 | 15,691,000.00 | 16,298,000.00 | 6,787,000.00 | 3,940,000.00 | 1,726,000.00 |
| 加：投资性减值准备(元) | - | - | - | - | - | - | - | -1,770,000.00 | 1,460,000.00 | -5,524,000.00 |
| 加：公允价值变动损益(元) | -16,613,000.00 | -16,694,000.00 | -27,504,000.00 | -20,465,000.00 | -16,174,000.00 | 7,601,000.00 | -44,489,000.00 | -17,418,000.00 | -29,607,000.00 | -24,738,000.00 |
| 加：汇兑损益(元) | 25,399,000.00 | 12,913,000.00 | 30,555,000.00 | 23,497,000.00 | 36,672,000.00 | -20,860,000.00 | 77,689,000.00 | 66,079,000.00 | 39,195,000.00 | 27,862,000.00 |
| 持续经营税前利润(元) | 78,607,000.00 | 45,900,000.00 | 423,135,000.00 | 423,579,000.00 | 379,099,000.00 | 135,544,000.00 | 371,908,000.00 | 251,234,000.00 | 120,037,000.00 | 3,751,000.00 |
| 减：所得税(元) | 14,960,000.00 | 9,677,000.00 | 59,501,000.00 | 64,151,000.00 | 74,734,000.00 | 28,715,000.00 | 73,353,000.00 | 51,503,000.00 | 22,548,000.00 | -5,183,000.00 |
| 持续经营净利润(元) | 63,647,000.00 | 36,223,000.00 | 363,634,000.00 | 366,834,000.00 | 304,365,000.00 | 106,829,000.00 | 298,555,000.00 | 199,731,000.00 | 97,489,000.00 | 8,934,000.00 |
| 净利润(元) | 63,647,000.00 | 36,223,000.00 | 363,634,000.00 | 366,834,000.00 | 304,365,000.00 | 106,829,000.00 | 298,555,000.00 | 199,731,000.00 | 97,489,000.00 | 8,934,000.00 |
| 减：少数股东损益(元) | 47,473,000.00 | 23,871,000.00 | 89,447,000.00 | 91,261,000.00 | 50,683,000.00 | 23,117,000.00 | 58,587,000.00 | 37,597,000.00 | 13,820,000.00 | -273,000.00 |
| 归属于母公司股东净利润(元) | 16,174,000.00 | 12,352,000.00 | 274,187,000.00 | 275,573,000.00 | 253,682,000.00 | 83,712,000.00 | 239,968,000.00 | 162,134,000.00 | 83,669,000.00 | 9,207,000.00 |
| 归属于普通股股东净利润(元) | 16,174,000.00 | 12,352,000.00 | 274,187,000.00 | 275,573,000.00 | 253,682,000.00 | 83,712,000.00 | 239,968,000.00 | 162,134,000.00 | 83,669,000.00 | 9,207,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 0.21 | 0.19 | 4.19 | 4.23 | 3.92 | 1.30 | 3.73 | 2.52 | 1.30 | 0.14 |
| 摊薄每股收益－普通股(元) | 0.21 | 0.19 | 3.87 | 3.88 | 3.58 | 1.19 | 3.44 | 2.33 | 1.21 | 0.14 |
| 其他全面收益(元) | -110,602,000.00 | -50,834,000.00 | 14,794,000.00 | -65,254,000.00 | -46,247,000.00 | 22,874,000.00 | -144,753,000.00 | -219,902,000.00 | -118,277,000.00 | 7,701,000.00 |
| 全面收益总额(元) | -46,955,000.00 | -14,611,000.00 | 378,428,000.00 | 301,580,000.00 | 258,118,000.00 | 129,703,000.00 | 153,802,000.00 | -20,171,000.00 | -20,788,000.00 | 16,635,000.00 |
| 本公司拥有人占全面收益总额(元) | -82,929,000.00 | -34,948,000.00 | 287,599,000.00 | 228,075,000.00 | 229,266,000.00 | 104,541,000.00 | 119,457,000.00 | -23,885,000.00 | -17,955,000.00 | 15,508,000.00 |
| 非控股权益占全面收益总额(元) | 35,974,000.00 | 20,337,000.00 | 90,829,000.00 | 73,505,000.00 | 28,852,000.00 | 25,162,000.00 | 34,345,000.00 | 3,714,000.00 | -2,833,000.00 | 1,127,000.00 |
| 公告日期 | 2024-08-22 | 2024-05-09 | 2024-04-26 | 2023-11-14 | 2023-08-22 | 2023-05-18 | 2023-04-18 | 2022-11-22 | 2022-08-18 | 2022-05-24 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |