| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,255,000.00 | 132,818,000.00 | 136,151,000.00 | 778,115,000.00 | 5,321,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,247,000.00 | 5,490,000.00 | - | - | - |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 612,129,000.00 | 535,416,000.00 | 507,657,000.00 | 474,626,000.00 | 461,836,000.00 |
| 应收关联方款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 650,000.00 | 6,856,000.00 | 975,000.00 | 6,332,000.00 | 7,873,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,728,000.00 | 42,595,000.00 | 46,744,000.00 | 46,101,000.00 | 39,501,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,258,000.00 | 64,913,000.00 | 173,178,000.00 | 29,168,000.00 | 49,234,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 679,267,000.00 | 788,088,000.00 | 864,705,000.00 | 1,334,342,000.00 | 563,765,000.00 |
| 非流动资产： | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,077,000.00 | 226,871,000.00 | 207,558,000.00 | 202,185,000.00 | 202,887,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,892,000.00 | 13,810,000.00 | 13,306,000.00 | 6,153,000.00 | 6,203,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,949,098,000.00 | 8,131,880,000.00 | 8,164,860,000.00 | 5,938,143,000.00 | 6,025,062,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,193,067,000.00 | 8,372,561,000.00 | 8,385,724,000.00 | 6,146,481,000.00 | 6,234,152,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,872,334,000.00 | 9,160,649,000.00 | 9,250,429,000.00 | 7,480,823,000.00 | 6,797,917,000.00 |
| 流动负债： | |||||||||
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,619,000.00 | 3,625,000.00 | 3,719,000.00 | 4,017,000.00 | 4,148,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 736,519,000.00 | 740,452,000.00 | 773,855,000.00 | 583,667,000.00 | 574,633,000.00 |
| 应付关联方款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,092,000.00 | 18,334,000.00 | 16,376,000.00 | 24,255,000.00 | 35,983,000.00 |
| 衍生工具负债流动(元) | 会员可见 | - | 会员可见 | 会员可见 | 45,994,000.00 | 2,698,000.00 | - | 52,073,000.00 | 101,220,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,949,000.00 | 62,254,000.00 | 135,803,000.00 | 48,302,000.00 | 32,092,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 870,173,000.00 | 827,363,000.00 | 929,753,000.00 | 712,314,000.00 | 748,076,000.00 |
| 非流动负债： | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,596,870,000.00 | 3,049,255,000.00 | 3,225,173,000.00 | 2,403,679,000.00 | 1,749,226,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,712,000.00 | 3,526,000.00 | 4,376,000.00 | 5,318,000.00 | 6,187,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,977,000.00 | 37,732,000.00 | - | 619,000.00 | 2,059,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 367,603,000.00 | 370,329,000.00 | 387,912,000.00 | 305,730,000.00 | 288,369,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 562,101,000.00 | 504,484,000.00 | 507,782,000.00 | 466,073,000.00 | 461,041,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,568,263,000.00 | 3,965,326,000.00 | 4,125,243,000.00 | 3,181,419,000.00 | 2,506,882,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,438,436,000.00 | 4,792,689,000.00 | 5,054,996,000.00 | 3,893,733,000.00 | 3,254,958,000.00 |
| 股东权益： | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,000.00 | 26,000.00 | 23,000.00 | 18,000.00 | 18,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -37,742,000.00 | -32,430,000.00 | -31,927,000.00 | -17,143,000.00 | -17,143,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,360,061,000.00 | 3,227,450,000.00 | 2,838,549,000.00 | 2,054,432,000.00 | 1,929,307,000.00 |
| 留存收益(元) | 会员可见 | - | 会员可见 | 会员可见 | -66,901,000.00 | -64,751,000.00 | 53,288,000.00 | 82,795,000.00 | 58,630,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,255,445,000.00 | 3,130,295,000.00 | 2,859,933,000.00 | 2,120,102,000.00 | 1,970,812,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,178,453,000.00 | 1,237,665,000.00 | 1,335,500,000.00 | 1,466,988,000.00 | 1,572,147,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,433,898,000.00 | 4,367,960,000.00 | 4,195,433,000.00 | 3,587,090,000.00 | 3,542,959,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,872,334,000.00 | 9,160,649,000.00 | 9,250,429,000.00 | 7,480,823,000.00 | 6,797,917,000.00 |
| 公告日期 | 2026-05-04 | 2026-02-25 | 2025-11-03 | 2025-08-04 | 2025-05-05 | 2025-02-26 | 2024-11-04 | 2024-08-05 | 2024-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |