| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,382,602,000.00 | 1,724,874,000.00 | 1,082,476,000.00 | 590,137,000.00 | 3,057,065,000.00 | 2,372,301,000.00 | 1,507,344,000.00 | 598,910,000.00 |
| 主营收入(元) | 2,314,897,000.00 | 1,687,514,000.00 | 1,056,033,000.00 | 576,880,000.00 | 3,004,224,000.00 | 2,332,070,000.00 | 1,480,607,000.00 | 586,999,000.00 |
| 其他业务收入(元) | 67,705,000.00 | 37,360,000.00 | 26,443,000.00 | 13,257,000.00 | 52,841,000.00 | 40,231,000.00 | 26,737,000.00 | 11,911,000.00 |
| 毛利(元) | 2,382,602,000.00 | 1,724,874,000.00 | 1,082,476,000.00 | 590,137,000.00 | 3,057,065,000.00 | 2,372,301,000.00 | 1,507,344,000.00 | 598,910,000.00 |
| 减：研发费用(元) | 9,328,000.00 | 1,541,000.00 | 1,541,000.00 | - | 3,425,000.00 | 3,848,000.00 | 1,939,000.00 | 91,000.00 |
| 减：营销费用(元) | 235,153,000.00 | 160,650,000.00 | 98,928,000.00 | 47,403,000.00 | 177,078,000.00 | 131,271,000.00 | 86,514,000.00 | 48,276,000.00 |
| 减：一般及行政费用(元) | 140,918,000.00 | 106,235,000.00 | 62,404,000.00 | 21,238,000.00 | 84,990,000.00 | 59,489,000.00 | 42,178,000.00 | 22,522,000.00 |
| 减：折旧与摊销(元) | 675,782,000.00 | 492,879,000.00 | 306,387,000.00 | 146,483,000.00 | 532,926,000.00 | 375,600,000.00 | 230,592,000.00 | 99,019,000.00 |
| 减：减值及拨备(元) | 153,495,000.00 | - | - | - | 142,902,000.00 | - | - | - |
| 减：其他营业费用(元) | 843,186,000.00 | 607,430,000.00 | 398,611,000.00 | 224,445,000.00 | 831,579,000.00 | 621,856,000.00 | 383,451,000.00 | 166,173,000.00 |
| 营业利润(元) | 324,740,000.00 | 356,139,000.00 | 214,605,000.00 | 150,568,000.00 | 1,284,165,000.00 | 1,180,237,000.00 | 762,670,000.00 | 262,829,000.00 |
| 加：利息支出(元) | -145,807,000.00 | -102,648,000.00 | -60,448,000.00 | -29,320,000.00 | -95,937,000.00 | -68,518,000.00 | -41,461,000.00 | -16,524,000.00 |
| 加：权益性投资损益(元) | 166,567,000.00 | -67,815,000.00 | 184,177,000.00 | 150,473,000.00 | -672,286,000.00 | -641,479,000.00 | -847,443,000.00 | -672,538,000.00 |
| 加：其他收入(支出)(元) | -282,000.00 | 1,206,000.00 | 289,000.00 | 250,000.00 | 949,000.00 | -4,472,000.00 | -1,802,000.00 | -1,499,000.00 |
| 持续经营税前利润(元) | 345,218,000.00 | 186,882,000.00 | 338,623,000.00 | 271,971,000.00 | 516,891,000.00 | 465,768,000.00 | -128,036,000.00 | -427,732,000.00 |
| 减：所得税(元) | 23,227,000.00 | 4,899,000.00 | 25,538,000.00 | 16,360,000.00 | 36,291,000.00 | 34,528,000.00 | -3,927,000.00 | -21,725,000.00 |
| 持续经营净利润(元) | 321,991,000.00 | 181,983,000.00 | 313,085,000.00 | 255,611,000.00 | 480,600,000.00 | 431,240,000.00 | -124,109,000.00 | -406,007,000.00 |
| 净利润(元) | 321,991,000.00 | 181,983,000.00 | 313,085,000.00 | 255,611,000.00 | 480,600,000.00 | 431,240,000.00 | -124,109,000.00 | -406,007,000.00 |
| 减：少数股东损益(元) | 254,381,000.00 | 169,908,000.00 | 248,140,000.00 | 195,817,000.00 | 383,926,000.00 | 343,356,000.00 | -93,632,000.00 | -321,007,000.00 |
| 归属于母公司股东净利润(元) | 67,610,000.00 | 12,075,000.00 | 64,945,000.00 | 59,794,000.00 | 96,674,000.00 | 87,884,000.00 | -30,477,000.00 | -85,000,000.00 |
| 归属于普通股股东净利润(元) | 67,610,000.00 | 12,075,000.00 | 64,945,000.00 | 59,794,000.00 | 96,674,000.00 | 87,884,000.00 | -30,477,000.00 | -85,000,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 1.02 | 0.21 | 1.34 | 1.24 | 2.20 | 2.07 | -0.73 | -2.03 |
| 摊薄每股收益－普通股(元) | 1.02 | 0.21 | 1.34 | 1.24 | 2.20 | 2.07 | -0.73 | -2.03 |
| 公告日期 | 2024-03-04 | 2023-11-06 | 2023-08-09 | 2023-05-10 | 2023-03-07 | 2022-11-09 | 2022-08-09 | 2022-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |