| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,868,000.00 | 31,318,000.00 | 9,197,000.00 | 21,891,000.00 |
| 受限制存款及现金流动(元) | - | - | - | - | - | - | - | 140,955,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,478,000.00 | 49,228,000.00 | 57,557,000.00 | 54,695,000.00 |
| 应收关联方款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,371,000.00 | 11,343,000.00 | 7,790,000.00 | 1,300,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,638,000.00 | - | - | - |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,255,000.00 | - | - | - |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 33,843,000.00 | 46,427,000.00 | 76,602,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,610,000.00 | 125,732,000.00 | 120,971,000.00 | 295,443,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,300,000.00 | 91,234,000.00 | 86,876,000.00 | 87,580,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,417,000.00 | 18,417,000.00 | 18,417,000.00 | 18,417,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,173,000.00 | 132,352,000.00 | 81,790,000.00 | 97,043,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,905,588,000.00 | 1,899,822,000.00 | 1,939,456,000.00 | 2,113,990,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,136,478,000.00 | 2,141,825,000.00 | 2,126,539,000.00 | 2,317,030,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,231,088,000.00 | 2,267,557,000.00 | 2,247,510,000.00 | 2,612,473,000.00 |
| 流动负债: | ||||||||
| 短期债务及长期负债本期部分(元) | - | - | - | - | - | - | - | 112,512,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,366,000.00 | 112,183,000.00 | 88,805,000.00 | 126,497,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,438,000.00 | 2,068,000.00 | 1,292,000.00 | 1,008,000.00 |
| 其他应付款及应计费用(元) | - | - | - | - | - | - | - | 126,000,000.00 |
| 衍生工具负债流动(元) | - | 会员可见 | 会员可见 | 会员可见 | 20,277,000.00 | - | - | - |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,124,000.00 | 24,746,000.00 | 26,926,000.00 | 28,157,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,205,000.00 | 138,997,000.00 | 117,023,000.00 | 394,174,000.00 |
| 非流动负债: | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,000,000.00 | 190,000,000.00 | 360,000,000.00 | 340,133,000.00 |
| 应付账款及票据非流动(元) | - | - | - | - | - | - | 50,000,000.00 | 75,000,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,357,000.00 | - | - | - |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,688,000.00 | 105,252,000.00 | 94,724,000.00 | 123,402,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,264,000.00 | 234,079,000.00 | 236,733,000.00 | 232,109,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 505,309,000.00 | 529,331,000.00 | 741,457,000.00 | 770,644,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 671,514,000.00 | 668,328,000.00 | 858,480,000.00 | 1,164,818,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,512,000.00 | 1,505,000.00 | 61,759,000.00 | 62,819,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,663,000.00 | -6,663,000.00 | -4,582,000.00 | -4,582,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,447,671,000.00 | 1,422,432,000.00 | 1,033,355,000.00 | 1,032,101,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,054,000.00 | 181,955,000.00 | 169,086,000.00 | 228,783,000.00 |
| 归属于母公司股东权益其他项目(元) | - | - | - | - | - | - | 129,412,000.00 | 128,534,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,559,574,000.00 | 1,599,229,000.00 | 1,389,030,000.00 | 1,447,655,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,559,574,000.00 | 1,599,229,000.00 | 1,389,030,000.00 | 1,447,655,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,231,088,000.00 | 2,267,557,000.00 | 2,247,510,000.00 | 2,612,473,000.00 |
| 公告日期 | 2026-03-06 | 2025-11-10 | 2025-08-12 | 2025-05-09 | 2025-03-31 | 2024-11-13 | 2024-09-09 | 2024-07-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
