| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
| 营业收入(元) | 288,112,000.00 | 151,214,000.00 | 978,023,000.00 | 677,726,000.00 | 486,328,000.00 | 316,104,000.00 | 1,030,522,000.00 | 519,446,000.00 | 215,646,000.00 | -85,697,000.00 |
| 主营收入(元) | 270,849,000.00 | 147,057,000.00 | 969,772,000.00 | 672,490,000.00 | 483,014,000.00 | 316,104,000.00 | 1,030,522,000.00 | 517,438,000.00 | 214,319,000.00 | -85,697,000.00 |
| 其他业务收入(元) | 17,263,000.00 | 4,157,000.00 | 8,251,000.00 | 5,236,000.00 | 3,314,000.00 | - | - | 2,008,000.00 | 1,327,000.00 | - |
| 营业成本(元) | 202,960,000.00 | 105,224,000.00 | 471,927,000.00 | 356,488,000.00 | 242,805,000.00 | 125,619,000.00 | 458,490,000.00 | 326,315,000.00 | 184,898,000.00 | 88,019,000.00 |
| 主营成本(元) | 181,745,000.00 | 93,859,000.00 | 399,637,000.00 | 297,267,000.00 | 201,309,000.00 | 101,450,000.00 | 343,822,000.00 | 240,151,000.00 | 143,897,000.00 | 70,089,000.00 |
| 其他业务成本(元) | 21,215,000.00 | 11,365,000.00 | 72,290,000.00 | 59,221,000.00 | 41,496,000.00 | 24,169,000.00 | 114,668,000.00 | 86,164,000.00 | 41,001,000.00 | 17,930,000.00 |
| 毛利(元) | 85,152,000.00 | 45,990,000.00 | 506,096,000.00 | 321,238,000.00 | 243,523,000.00 | 190,485,000.00 | 572,032,000.00 | 193,131,000.00 | 30,748,000.00 | -173,716,000.00 |
| 减：一般及行政费用(元) | 39,941,000.00 | 20,645,000.00 | 114,688,000.00 | 80,965,000.00 | 52,488,000.00 | 26,286,000.00 | 148,559,000.00 | 107,341,000.00 | 51,497,000.00 | 24,267,000.00 |
| 减：折旧与摊销(元) | - | 52,166,000.00 | 223,370,000.00 | 130,623,000.00 | 78,354,000.00 | 36,747,000.00 | 118,909,000.00 | 77,480,000.00 | 42,255,000.00 | 21,400,000.00 |
| 减：其他营业费用(元) | 122,755,000.00 | 8,242,000.00 | 12,625,000.00 | 10,716,000.00 | 8,483,000.00 | 2,500,000.00 | - | 190,000.00 | 192,000.00 | 218,000.00 |
| 营业利润(元) | -77,544,000.00 | -35,063,000.00 | 155,413,000.00 | 98,934,000.00 | 104,198,000.00 | 124,952,000.00 | 304,564,000.00 | 8,120,000.00 | -63,196,000.00 | -219,601,000.00 |
| 加：利息收入(元) | 3,404,000.00 | 1,633,000.00 | 3,138,000.00 | 1,555,000.00 | 1,136,000.00 | 648,000.00 | 1,143,000.00 | 382,000.00 | 128,000.00 | 12,000.00 |
| 加：利息支出(元) | -35,098,000.00 | -18,056,000.00 | -77,020,000.00 | -59,529,000.00 | -37,460,000.00 | -19,262,000.00 | -37,168,000.00 | -22,334,000.00 | -6,698,000.00 | -2,390,000.00 |
| 加：权益性投资损益(元) | -22,960,000.00 | -7,707,000.00 | 16,865,000.00 | 34,792,000.00 | -14,275,000.00 | -5,399,000.00 | 8,493,000.00 | 14,486,000.00 | -23,958,000.00 | -13,625,000.00 |
| 加：其他收入(支出)(元) | 350,000.00 | 1,035,000.00 | 8,372,000.00 | 2,554,000.00 | 2,190,000.00 | 1,636,000.00 | 1,411,000.00 | 1,051,000.00 | 516,000.00 | 362,000.00 |
| 税前利润其他项目(元) | -7,807,000.00 | 6,594,000.00 | 38,375,000.00 | 24,113,000.00 | 22,910,000.00 | 22,894,000.00 | 194,351,000.00 | 149,430,000.00 | 148,604,000.00 | -13,650,000.00 |
| 持续经营税前利润(元) | -139,655,000.00 | -51,564,000.00 | 145,143,000.00 | 102,419,000.00 | 78,699,000.00 | 125,469,000.00 | 472,794,000.00 | 151,135,000.00 | 55,396,000.00 | -248,892,000.00 |
| 减：所得税(元) | -41,373,000.00 | -12,979,000.00 | 28,225,000.00 | 23,041,000.00 | 17,885,000.00 | 29,307,000.00 | 62,652,000.00 | -2,989,000.00 | -24,903,000.00 | -56,543,000.00 |
| 持续经营净利润(元) | -98,282,000.00 | -38,585,000.00 | 116,918,000.00 | 79,378,000.00 | 60,814,000.00 | 96,162,000.00 | 410,142,000.00 | 154,124,000.00 | 80,299,000.00 | -192,349,000.00 |
| 净利润(元) | -98,282,000.00 | -38,585,000.00 | 116,918,000.00 | 79,378,000.00 | 60,814,000.00 | 96,162,000.00 | 410,142,000.00 | 154,124,000.00 | 80,299,000.00 | -192,349,000.00 |
| 归属于母公司股东净利润(元) | -98,282,000.00 | -38,585,000.00 | 116,918,000.00 | 79,378,000.00 | 60,814,000.00 | 96,162,000.00 | 410,142,000.00 | 154,124,000.00 | 80,299,000.00 | -192,349,000.00 |
| 归属于普通股股东净利润(元) | -98,282,000.00 | -38,585,000.00 | 116,918,000.00 | 79,378,000.00 | 60,814,000.00 | 96,162,000.00 | 410,142,000.00 | 154,124,000.00 | 80,299,000.00 | -192,349,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | -1.48 | -0.58 | 1.93 | 1.35 | 0.52 | 0.82 | 3.50 | 1.31 | 0.68 | -1.64 |
| 摊薄每股收益－普通股(元) | -1.48 | -0.58 | 1.82 | 1.27 | 0.49 | 0.77 | 3.31 | 1.24 | 0.65 | -1.64 |
| 全面收益总额(元) | -98,282,000.00 | -38,585,000.00 | 116,918,000.00 | 79,378,000.00 | 60,814,000.00 | 96,162,000.00 | 410,142,000.00 | 154,124,000.00 | 80,299,000.00 | -192,349,000.00 |
| 本公司拥有人占全面收益总额(元) | -98,282,000.00 | -38,585,000.00 | 116,918,000.00 | 79,378,000.00 | 60,814,000.00 | 96,162,000.00 | 410,142,000.00 | 154,124,000.00 | 80,299,000.00 | -192,349,000.00 |
| 公告日期 | 2024-09-09 | 2024-07-05 | 2024-07-05 | 2024-01-12 | 2023-10-06 | 2023-06-26 | 2023-06-26 | 2023-01-18 | 2023-10-06 | 2023-06-26 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |