| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||
| 现金及现金等价物(元) | 2,055,813,000.00 | 889,900,000.00 | 1,601,668,000.00 | 1,599,738,000.00 | 1,586,734,000.00 | 1,499,142,000.00 | 1,382,803,000.00 | 930,596,000.00 | 463,325,000.00 |
| 应收账款及票据(元) | 874,038,000.00 | 1,213,160,000.00 | 1,179,012,000.00 | 1,344,278,000.00 | 1,351,915,000.00 | 1,190,970,000.00 | 1,035,117,000.00 | 1,086,624,000.00 | 729,958,000.00 |
| 预付款项及其他应收款流动(元) | 438,507,000.00 | 509,097,000.00 | 528,744,000.00 | 426,780,000.00 | 312,560,000.00 | 185,819,000.00 | 135,709,000.00 | - | - |
| 存货(元) | 1,904,827,000.00 | 2,161,287,000.00 | 3,404,212,000.00 | 3,658,623,000.00 | 3,180,825,000.00 | 2,076,031,000.00 | 1,614,299,000.00 | 1,216,213,000.00 | 1,013,793,000.00 |
| 流动资产其他项目(元) | 549,540,000.00 | 443,475,000.00 | 411,926,000.00 | 425,358,000.00 | 225,541,000.00 | 234,955,000.00 | 129,043,000.00 | 116,671,000.00 | 129,407,000.00 |
| 流动资产合计(元) | 5,822,725,000.00 | 5,216,919,000.00 | 7,125,562,000.00 | 7,454,777,000.00 | 6,657,575,000.00 | 5,186,917,000.00 | 4,296,971,000.00 | 3,350,104,000.00 | 2,336,483,000.00 |
| 非流动资产： | |||||||||
| 物业、厂房及设备(元) | 12,587,763,000.00 | 12,233,757,000.00 | 10,929,150,000.00 | 10,396,965,000.00 | 9,830,257,000.00 | 9,354,330,000.00 | 8,713,771,000.00 | 8,465,403,000.00 | 8,238,317,000.00 |
| 无形资产(元) | 251,755,000.00 | 261,858,000.00 | 260,541,000.00 | 274,409,000.00 | 284,508,000.00 | 287,870,000.00 | 262,984,000.00 | 285,303,000.00 | 297,407,000.00 |
| 商誉(元) | 1,613,534,000.00 | 1,629,729,000.00 | 1,606,077,000.00 | 1,634,823,000.00 | 1,634,152,000.00 | 1,617,627,000.00 | 1,467,848,000.00 | 1,542,767,000.00 | 1,575,617,000.00 |
| 长期投资(元) | 1,259,001,000.00 | 1,369,855,000.00 | 1,254,041,000.00 | 1,621,424,000.00 | 1,391,229,000.00 | 1,150,553,000.00 | 1,158,535,000.00 | 903,861,000.00 | 937,619,000.00 |
| 非流动资产其他项目(元) | -2,502,445,000.00 | -2,441,466,000.00 | -2,292,017,000.00 | -2,272,730,000.00 | -2,233,363,000.00 | -2,140,775,000.00 | -2,071,607,000.00 | -2,027,033,000.00 | -1,969,385,000.00 |
| 非流动资产合计(元) | 13,209,608,000.00 | 13,053,733,000.00 | 11,757,792,000.00 | 11,654,891,000.00 | 10,906,783,000.00 | 10,269,605,000.00 | 9,531,531,000.00 | 9,170,301,000.00 | 9,079,575,000.00 |
| 总资产(元) | 19,032,333,000.00 | 18,270,652,000.00 | 18,883,354,000.00 | 19,109,668,000.00 | 17,564,358,000.00 | 15,456,522,000.00 | 13,828,502,000.00 | 12,520,405,000.00 | 11,416,058,000.00 |
| 流动负债： | |||||||||
| 短期债务及长期负债本期部分(元) | 5,076,000.00 | 625,761,000.00 | 162,351,000.00 | 6,247,000.00 | 2,167,000.00 | 2,128,000.00 | 251,216,000.00 | 251,304,000.00 | 503,795,000.00 |
| 应付账款及票据(元) | 1,295,568,000.00 | 1,537,859,000.00 | 1,812,168,000.00 | 1,960,068,000.00 | 1,758,254,000.00 | 1,533,624,000.00 | 1,651,866,000.00 | 1,091,583,000.00 | 845,710,000.00 |
| 应付关联方款项流动(元) | - | 550,186,000.00 | 795,088,000.00 | 1,092,398,000.00 | 1,012,822,000.00 | 518,377,000.00 | - | - | - |
| 应付税项流动(元) | 237,098,000.00 | 255,155,000.00 | 436,238,000.00 | 513,339,000.00 | 282,037,000.00 | 134,876,000.00 | 153,444,000.00 | 61,837,000.00 | 40,132,000.00 |
| 其他应付款及应计费用(元) | 512,954,000.00 | 591,501,000.00 | 735,767,000.00 | 719,461,000.00 | 450,089,000.00 | 552,010,000.00 | 431,425,000.00 | 377,038,000.00 | 713,701,000.00 |
| 流动负债合计(元) | 2,050,696,000.00 | 3,560,462,000.00 | 3,941,612,000.00 | 4,291,513,000.00 | 3,505,369,000.00 | 2,741,015,000.00 | 2,487,951,000.00 | 1,781,762,000.00 | 2,103,338,000.00 |
| 非流动负债： | |||||||||
| 长期债务(元) | 3,519,453,000.00 | 3,541,002,000.00 | 3,495,971,000.00 | 3,509,289,000.00 | 3,233,393,000.00 | 3,214,972,000.00 | 3,118,753,000.00 | 3,205,730,000.00 | 1,985,696,000.00 |
| 递延所得税负债非流动(元) | 657,468,000.00 | 558,430,000.00 | 289,529,000.00 | 328,078,000.00 | 486,466,000.00 | 480,770,000.00 | 429,012,000.00 | 391,948,000.00 | 380,877,000.00 |
| 非流动负债其他项目(元) | 833,548,000.00 | 769,100,000.00 | 807,051,000.00 | 700,825,000.00 | 686,655,000.00 | 636,596,000.00 | 597,980,000.00 | 591,021,000.00 | 649,878,000.00 |
| 非流动负债合计(元) | 5,181,918,000.00 | 5,045,091,000.00 | 4,779,303,000.00 | 4,730,115,000.00 | 4,599,919,000.00 | 4,524,660,000.00 | 4,375,924,000.00 | 4,437,668,000.00 | 3,277,668,000.00 |
| 总负债(元) | 7,232,614,000.00 | 8,605,553,000.00 | 8,720,915,000.00 | 9,021,628,000.00 | 8,105,288,000.00 | 7,265,675,000.00 | 6,863,875,000.00 | 6,219,430,000.00 | 5,381,006,000.00 |
| 股东权益： | |||||||||
| 普通股(元) | 1,175,000.00 | 1,174,000.00 | 1,174,000.00 | 1,174,000.00 | 1,173,000.00 | 1,172,000.00 | 1,171,000.00 | 1,171,000.00 | 1,171,000.00 |
| 股本溢价(元) | 2,962,585,000.00 | 2,952,517,000.00 | 2,945,975,000.00 | 2,936,036,000.00 | 2,931,961,000.00 | 2,940,840,000.00 | 2,933,659,000.00 | 2,927,086,000.00 | 2,915,387,000.00 |
| 留存收益(元) | 6,930,868,000.00 | 6,987,015,000.00 | 7,651,638,000.00 | 7,396,045,000.00 | 6,792,938,000.00 | 5,601,277,000.00 | 4,515,115,000.00 | 3,664,172,000.00 | 3,303,661,000.00 |
| 累计其他全面收益(元) | -597,205,000.00 | -528,526,000.00 | -700,972,000.00 | -517,946,000.00 | -513,337,000.00 | -560,662,000.00 | -717,309,000.00 | -507,138,000.00 | -393,619,000.00 |
| 归属于母公司股东权益其他项目(元) | 2,235,379,000.00 | - | - | - | - | - | - | - | - |
| 归属于母公司股东权益(元) | 11,532,802,000.00 | 9,412,180,000.00 | 9,897,815,000.00 | 9,815,309,000.00 | 9,212,735,000.00 | 7,982,627,000.00 | 6,732,636,000.00 | 6,085,291,000.00 | 5,826,600,000.00 |
| 少数股东权益(元) | 266,917,000.00 | 252,919,000.00 | 264,624,000.00 | 272,731,000.00 | 246,335,000.00 | 208,220,000.00 | 231,991,000.00 | 215,684,000.00 | 208,452,000.00 |
| 股东权益合计(元) | 11,799,719,000.00 | 9,665,099,000.00 | 10,162,439,000.00 | 10,088,040,000.00 | 9,459,070,000.00 | 8,190,847,000.00 | 6,964,627,000.00 | 6,300,975,000.00 | 6,035,052,000.00 |
| 负债及股东权益合计(元) | 19,032,333,000.00 | 18,270,652,000.00 | 18,883,354,000.00 | 19,109,668,000.00 | 17,564,358,000.00 | 15,456,522,000.00 | 13,828,502,000.00 | 12,520,405,000.00 | 11,416,058,000.00 |
| 公告日期 | 2024-05-01 | 2024-02-15 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-02-15 | 2022-11-02 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |