| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,145,813,000.00 | 2,791,121,000.00 | 1,360,736,000.00 | 9,617,203,000.00 | 7,261,038,000.00 | 4,950,442,000.00 | 2,580,252,000.00 | 7,320,104,000.00 | 4,699,126,000.00 | 2,607,321,000.00 | 1,127,728,000.00 |
| 主营收入(元) | 4,145,813,000.00 | 2,791,121,000.00 | 1,360,736,000.00 | 9,617,203,000.00 | 7,261,038,000.00 | 4,950,442,000.00 | 2,580,252,000.00 | 7,320,104,000.00 | - | - | - |
| 营业成本(元) | 4,221,487,000.00 | 2,762,761,000.00 | 1,321,798,000.00 | 8,431,294,000.00 | 5,371,077,000.00 | 3,115,415,000.00 | 1,303,712,000.00 | 4,245,517,000.00 | 2,625,858,000.00 | 1,577,867,000.00 | 678,698,000.00 |
| 主营成本(元) | 4,221,487,000.00 | 2,762,761,000.00 | 1,321,798,000.00 | 8,431,294,000.00 | 5,371,077,000.00 | 3,115,415,000.00 | 1,303,712,000.00 | 4,245,517,000.00 | - | - | - |
| 毛利(元) | -75,674,000.00 | 28,360,000.00 | 38,938,000.00 | 1,185,909,000.00 | 1,889,961,000.00 | 1,835,027,000.00 | 1,276,540,000.00 | 3,074,587,000.00 | 2,073,268,000.00 | 1,029,454,000.00 | 449,030,000.00 |
| 减：研发费用(元) | 66,699,000.00 | 44,302,000.00 | 23,532,000.00 | 85,725,000.00 | 62,972,000.00 | 41,890,000.00 | 20,471,000.00 | 71,981,000.00 | 51,827,000.00 | 33,469,000.00 | 16,083,000.00 |
| 减：营销费用(元) | 482,052,000.00 | 346,660,000.00 | 194,912,000.00 | 919,493,000.00 | 725,242,000.00 | 551,376,000.00 | 154,306,000.00 | 524,145,000.00 | 375,989,000.00 | 241,510,000.00 | 112,568,000.00 |
| 减：减值及拨备(元) | - | 309,515,000.00 | - | - | - | - | - | - | - | - | - |
| 减：其他营业费用(元) | 1,156,522,000.00 | - | - | -71,190,000.00 | - | - | - | 8,400,000.00 | 8,400,000.00 | - | 8,400,000.00 |
| 加：其他收益(元) | - | - | - | - | - | - | - | - | - | -8,400,000.00 | - |
| 营业利润(元) | -1,780,947,000.00 | -672,117,000.00 | -179,506,000.00 | 251,881,000.00 | 1,101,747,000.00 | 1,241,761,000.00 | 1,101,763,000.00 | 2,470,061,000.00 | 1,637,052,000.00 | 746,075,000.00 | 311,979,000.00 |
| 加：利息支出(元) | -120,916,000.00 | -73,156,000.00 | -37,969,000.00 | -116,072,000.00 | -81,686,000.00 | -52,354,000.00 | -26,777,000.00 | -122,973,000.00 | -98,934,000.00 | -69,243,000.00 | -27,834,000.00 |
| 加：权益性投资损益(元) | - | - | - | - | 1,417,545,000.00 | - | - | 772,275,000.00 | - | - | 62,436,000.00 |
| 加：其他收入(支出)(元) | 61,311,000.00 | 83,567,000.00 | 49,901,000.00 | 110,929,000.00 | 147,628,000.00 | 136,446,000.00 | 82,492,000.00 | 86,356,000.00 | 32,237,000.00 | 24,263,000.00 | 15,496,000.00 |
| 持续经营税前利润(元) | -1,840,552,000.00 | -661,706,000.00 | -167,574,000.00 | 246,738,000.00 | 2,585,234,000.00 | 1,325,853,000.00 | 1,157,478,000.00 | 3,205,719,000.00 | 1,570,355,000.00 | 701,095,000.00 | 362,077,000.00 |
| 减：所得税(元) | 76,472,000.00 | -34,381,000.00 | -3,721,000.00 | 430,277,000.00 | 311,399,000.00 | 319,950,000.00 | 276,963,000.00 | 390,588,000.00 | 366,486,000.00 | 169,548,000.00 | 80,530,000.00 |
| 持续经营净利润(元) | -1,917,024,000.00 | -627,325,000.00 | -163,853,000.00 | -183,539,000.00 | 2,273,835,000.00 | 1,005,903,000.00 | 880,515,000.00 | 2,815,131,000.00 | 1,203,869,000.00 | 531,547,000.00 | 281,547,000.00 |
| 税后利润其他项目(元) | 696,436,000.00 | 467,378,000.00 | 180,500,000.00 | 1,854,082,000.00 | - | 947,239,000.00 | 396,188,000.00 | - | 449,476,000.00 | 190,592,000.00 | - |
| 净利润(元) | -1,220,588,000.00 | -159,947,000.00 | 16,647,000.00 | 1,670,543,000.00 | 2,273,835,000.00 | 1,953,142,000.00 | 1,276,703,000.00 | 2,815,131,000.00 | 1,653,345,000.00 | 722,139,000.00 | 281,547,000.00 |
| 减：少数股东损益(元) | 34,154,000.00 | 25,803,000.00 | 14,199,000.00 | 97,067,000.00 | 82,679,000.00 | 64,519,000.00 | 38,123,000.00 | 125,315,000.00 | 95,974,000.00 | 61,983,000.00 | 28,164,000.00 |
| 归属于母公司股东净利润(元) | -1,254,742,000.00 | -185,750,000.00 | 2,448,000.00 | 1,573,476,000.00 | 2,191,156,000.00 | 1,888,623,000.00 | 1,238,580,000.00 | 2,689,816,000.00 | 1,557,371,000.00 | 660,156,000.00 | 253,383,000.00 |
| 减：归属于优先股净利润及其他项(元) | 94,959,000.00 | 53,272,000.00 | 11,584,000.00 | - | - | - | - | - | - | - | - |
| 归属于普通股股东净利润(元) | -1,349,701,000.00 | -239,022,000.00 | -9,136,000.00 | 1,573,476,000.00 | 2,191,156,000.00 | 1,888,623,000.00 | 1,238,580,000.00 | 2,689,816,000.00 | 1,557,371,000.00 | 660,156,000.00 | 253,383,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -11.49 | -2.03 | -0.08 | 13.41 | 18.68 | 16.10 | 10.57 | 22.97 | 13.30 | 5.64 | 2.16 |
| 摊薄每股收益－普通股(元) | -11.49 | -2.03 | -0.08 | 13.36 | 18.60 | 16.03 | 10.51 | 22.84 | 13.23 | 5.61 | 2.15 |
| 其他全面收益(元) | 58,925,000.00 | -109,014,000.00 | -68,880,000.00 | 32,254,000.00 | -140,337,000.00 | 42,708,000.00 | 47,317,000.00 | -168,295,000.00 | -324,975,000.00 | -114,803,000.00 | -1,222,000.00 |
| 全面收益总额(元) | -1,161,663,000.00 | -268,961,000.00 | -52,233,000.00 | 1,702,797,000.00 | 2,133,498,000.00 | 1,995,850,000.00 | 1,324,020,000.00 | 2,646,836,000.00 | 1,328,370,000.00 | 607,336,000.00 | 280,325,000.00 |
| 本公司拥有人占全面收益总额(元) | -1,195,986,000.00 | -294,775,000.00 | -66,231,000.00 | 1,605,612,000.00 | 2,050,846,000.00 | 1,931,339,000.00 | 1,285,905,000.00 | 2,521,604,000.00 | 1,232,512,000.00 | 545,468,000.00 | 252,214,000.00 |
| 非控股权益占全面收益总额(元) | 34,323,000.00 | 25,814,000.00 | 13,998,000.00 | 97,185,000.00 | 82,652,000.00 | 64,511,000.00 | 38,115,000.00 | 125,232,000.00 | 95,858,000.00 | 61,868,000.00 | 28,111,000.00 |
| 公告日期 | 2024-11-06 | 2024-07-31 | 2024-05-01 | 2024-02-15 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-02-15 | 2022-11-02 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |