Worthington Industries Inc (WOR.N)

+ 收藏

现金流量表(Worthington Industries Inc)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
起始日期 2025-06-012024-06-012024-06-012024-06-012024-06-012023-06-012023-06-012023-06-012023-06-01
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 053105310531053105310531053105310531
原始币种 美元美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后
经营活动产生的现金流量:
 净利润(元) 会员可见会员可见会员可见会员可见24,008,000.00117,821,000.00149,869,000.00127,870,000.0099,703,000.00
 折旧及摊销(元) 会员可见会员可见会员可见会员可见11,830,000.0080,704,000.0068,281,000.0056,332,000.0028,325,000.00
 基于股票的补偿费(元) 会员可见会员可见会员可见会员可见3,925,000.0016,688,000.0013,294,000.0010,691,000.004,516,000.00
 减值及拨备(元) 会员可见会员可见会员可见会员可见-48,309,000.002,244,000.00-2,084,000.00602,000.00
 递延所得税(元) -----5,537,000.00----5,453,000.00
 资产处置损益(元) -会员可见会员可见会员可见-18,000.0028,980,000.00-348,000.00-334,000.00105,000.00
 投资损益(元) -----1,534,000.001,534,000.001,534,000.001,534,000.00
 权益性投资损益(元) 会员可见会员可见会员可见会员可见3,453,000.005,722,000.003,169,000.006,096,000.0010,225,000.00
 经营业务调整其他项目(元) 会员可见会员可见会员可见会员可见-8,000.00-450,000.00-430,000.00-454,000.00-
 存货的减少(增加)(元) 会员可见会员可见会员可见会员可见-6,406,000.0063,596,000.0054,999,000.0038,823,000.00-64,327,000.00
 应收账款及票据减少(增加)(元) 会员可见会员可见会员可见会员可见28,166,000.0050,078,000.0049,737,000.0067,861,000.00-8,843,000.00
 应付账款及票据增加(减少)(元) 会员可见会员可见会员可见会员可见-13,093,000.00-65,401,000.00-59,534,000.00-75,095,000.00278,000.00
 应付税项(元) -------7,691,000.00-6,966,000.0028,462,000.00
 应计费用及其他负债(元) 会员可见会员可见会员可见会员可见-11,445,000.00468,000.00-2,030,000.00-9,220,000.00-12,014,000.00
 经营业务其他项目(元) 会员可见会员可见会员可见会员可见6,271,000.00-58,073,000.00-28,288,000.00-20,368,000.00-23,417,000.00
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见41,146,000.00289,976,000.00244,806,000.00194,686,000.0059,696,000.00
投资活动产生的现金流量:
 购买固定资产支付的现金(元) 会员可见会员可见会员可见会员可见-9,629,000.00-83,527,000.00-72,191,000.00-62,174,000.00-29,298,000.00
 处置固定资产收到的现金(元) -会员可见会员可见会员可见11,769,000.00865,000.00837,000.00802,000.0051,000.00
 投资支付现金(元) -会员可见会员可见会员可见-2,000,000.00-17,196,000.00-16,514,000.00-16,540,000.00-15,040,000.00
 收购附属公司(元) 会员可见会员可见会员可见会员可见-88,887,000.00-42,035,000.00-29,721,000.00-21,013,000.00-
 投资业务其他项目(元) -----1,085,000.001,085,000.001,085,000.00-
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-88,747,000.00-140,808,000.00-116,504,000.00-97,840,000.00-44,287,000.00
融资活动产生的现金流量:
 发行股份(元) 会员可见会员可见会员可见会员可见-3,158,000.00-11,399,000.00-15,360,000.00-14,337,000.00-5,130,000.00
 回购股份(元) 会员可见会员可见会员可见会员可见-6,803,000.00----
 股息支付(元) 会员可见会员可见会员可见会员可见-8,116,000.00-124,867,000.00-116,955,000.00-33,058,000.00-15,725,000.00
 贷款收益(元) 会员可见-----221,703,000.00-221,703,000.00-71,570,000.00-246,570,000.00
 现金及权益增加(减少)(元) ------1,920,000.00-1,920,000.00-1,921,000.00-1,921,000.00
 融资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-18,077,000.00-359,889,000.00-355,938,000.00-120,886,000.00-269,346,000.00
现金及现金等价物期初余额(元) 会员可见会员可见会员可见会员可见244,225,000.00454,946,000.00454,946,000.00454,946,000.00454,946,000.00
现金及现金等价物增加(减少)额(元) 会员可见会员可见会员可见会员可见-65,678,000.00-210,721,000.00-227,636,000.00-24,040,000.00-253,937,000.00
现金及现金等价物期末余额(元) 会员可见会员可见会员可见会员可见178,547,000.00244,225,000.00227,310,000.00430,906,000.00201,009,000.00
公告日期 2025-10-082025-07-302025-04-092025-01-102024-10-072024-07-302024-04-092024-01-092023-10-04
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院