| 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-06-01 | 2023-06-01 | 2023-06-01 | 2022-06-01 | 2022-06-01 | 2022-06-01 | 2022-06-01 |
| 截止日期 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0531 | 0531 | 0531 | 0531 | 0531 | 0531 | 0531 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 926,902,000.00 | 2,280,174,000.00 | 1,193,256,000.00 | 4,916,392,000.00 | 3,687,528,000.00 | 2,584,206,000.00 | 1,408,665,000.00 |
| 主营收入(元) | 926,902,000.00 | 2,280,174,000.00 | 1,193,256,000.00 | 4,916,392,000.00 | 3,687,528,000.00 | 2,584,206,000.00 | - |
| 营业成本(元) | 720,882,000.00 | 1,958,971,000.00 | 995,767,000.00 | 4,253,080,000.00 | 3,268,584,000.00 | 2,309,069,000.00 | 1,239,291,000.00 |
| 主营成本(元) | 720,882,000.00 | 1,958,971,000.00 | 995,767,000.00 | 4,253,080,000.00 | 3,268,584,000.00 | 2,309,069,000.00 | - |
| 毛利(元) | 206,020,000.00 | 321,203,000.00 | 197,489,000.00 | 663,312,000.00 | 418,944,000.00 | 275,137,000.00 | 169,374,000.00 |
| 减：营销费用(元) | 210,262,000.00 | 220,036,000.00 | 112,348,000.00 | 428,872,000.00 | 317,318,000.00 | 211,261,000.00 | 103,448,000.00 |
| 减：减值及拨备(元) | - | 1,401,000.00 | 1,401,000.00 | 2,596,000.00 | 796,000.00 | 312,000.00 | 312,000.00 |
| 减：其他营业费用(元) | 13,169,000.00 | 27,993,000.00 | 6,035,000.00 | 19,477,000.00 | 11,035,000.00 | 3,864,000.00 | -1,100,000.00 |
| 营业利润(元) | -17,411,000.00 | 71,773,000.00 | 77,705,000.00 | 212,367,000.00 | 89,795,000.00 | 59,700,000.00 | 66,714,000.00 |
| 加：利息支出(元) | -1,596,000.00 | -5,252,000.00 | -3,083,000.00 | -26,759,000.00 | -22,245,000.00 | -16,210,000.00 | -8,598,000.00 |
| 加：权益性投资损益(元) | 127,328,000.00 | 96,827,000.00 | 54,381,000.00 | 160,987,000.00 | 105,495,000.00 | 68,569,000.00 | 31,712,000.00 |
| 税前利润其他项目(元) | -7,517,000.00 | 497,000.00 | -523,000.00 | -1,227,000.00 | -2,354,000.00 | -3,681,000.00 | -5,086,000.00 |
| 持续经营税前利润(元) | 100,804,000.00 | 163,845,000.00 | 128,480,000.00 | 345,368,000.00 | 170,691,000.00 | 108,378,000.00 | 84,742,000.00 |
| 减：所得税(元) | 34,041,000.00 | 35,975,000.00 | 28,777,000.00 | 76,198,000.00 | 35,684,000.00 | 23,629,000.00 | 19,498,000.00 |
| 持续经营净利润(元) | 66,763,000.00 | 127,870,000.00 | 99,703,000.00 | 269,170,000.00 | 135,007,000.00 | 84,749,000.00 | 65,244,000.00 |
| 加：已终止或非持续经营净利润(元) | 83,106,000.00 | - | - | - | - | - | - |
| 净利润(元) | 149,869,000.00 | 127,870,000.00 | 99,703,000.00 | 269,170,000.00 | 135,007,000.00 | 84,749,000.00 | 65,244,000.00 |
| 减：少数股东损益(元) | 7,460,000.00 | 7,461,000.00 | 3,597,000.00 | 12,642,000.00 | 8,382,000.00 | 4,449,000.00 | 1,162,000.00 |
| 归属于母公司股东净利润(元) | 142,409,000.00 | 120,409,000.00 | 96,106,000.00 | 256,528,000.00 | 126,625,000.00 | 80,300,000.00 | 64,082,000.00 |
| 归属于普通股股东净利润(元) | 142,409,000.00 | 120,409,000.00 | 96,106,000.00 | 256,528,000.00 | 126,625,000.00 | 80,300,000.00 | 64,082,000.00 |
| 每股股息－普通股(元) | 0.80 | 0.64 | 0.32 | - | 0.93 | 0.62 | 0.31 |
| 每股收益 | |||||||
| 基本每股收益－普通股(元) | 2.90 | 2.46 | 1.97 | 5.28 | 2.61 | 1.66 | 1.32 |
| 摊薄每股收益－普通股(元) | 2.83 | 2.40 | 1.93 | 5.19 | 2.57 | 1.63 | 1.30 |
| 其他全面收益(元) | 15,361,000.00 | 9,038,000.00 | -5,408,000.00 | -329,000.00 | 12,542,000.00 | -23,686,000.00 | -20,462,000.00 |
| 全面收益总额(元) | 165,230,000.00 | 136,908,000.00 | 94,295,000.00 | 268,841,000.00 | 147,549,000.00 | 61,063,000.00 | 44,782,000.00 |
| 本公司拥有人占全面收益总额(元) | 157,770,000.00 | 129,447,000.00 | 90,698,000.00 | 256,199,000.00 | 139,167,000.00 | 56,614,000.00 | 43,620,000.00 |
| 非控股权益占全面收益总额(元) | 7,460,000.00 | 7,461,000.00 | 3,597,000.00 | 12,642,000.00 | 8,382,000.00 | 4,449,000.00 | 1,162,000.00 |
| 公告日期 | 2024-04-09 | 2024-01-09 | 2023-10-04 | 2023-07-31 | 2023-04-10 | 2023-01-09 | 2022-10-11 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||
| 核数师 |