| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 321,246,000.00 | 211,603,000.00 | 110,258,000.00 | 350,024,000.00 | 279,101,000.00 | 182,547,000.00 | 92,437,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,837,000.00 | 42,561,000.00 | 20,737,000.00 | 102,696,000.00 | 78,549,000.00 | 52,924,000.00 | 26,535,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,589,000.00 | 10,743,000.00 | 4,974,000.00 | 18,694,000.00 | 12,702,000.00 | 9,174,000.00 | 5,235,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,050,000.00 | 24,050,000.00 | 10,000,000.00 | 41,227,000.00 | 41,227,000.00 | 36,250,000.00 | 23,250,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,798,000.00 | -6,853,000.00 | -3,037,000.00 | -20,439,000.00 | -11,437,000.00 | -10,649,000.00 | -3,855,000.00 |
| 资产处置损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,210,000.00 | -1,803,000.00 | -1,846,000.00 | -4,343,000.00 | -4,301,000.00 | -4,360,000.00 | -60,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,127,000.00 | -7,504,000.00 | -9,371,000.00 | 3,139,000.00 | 4,153,000.00 | 4,424,000.00 | 5,324,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -18,502,000.00 | -10,679,000.00 | -22,089,000.00 | -2,555,000.00 | -7,375,000.00 | -12,748,000.00 | -1,287,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,852,000.00 | -16,371,000.00 | 289,000.00 | -31,075,000.00 | -19,363,000.00 | -1,156,000.00 | 7,645,000.00 |
| 应计费用及其他负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,687,000.00 | -36,132,000.00 | -14,972,000.00 | 148,154,000.00 | 77,577,000.00 | 16,139,000.00 | -31,991,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -113,093,000.00 | -41,105,000.00 | -38,799,000.00 | -132,918,000.00 | -63,208,000.00 | -117,137,000.00 | -121,537,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 292,157,000.00 | 168,510,000.00 | 56,144,000.00 | 472,604,000.00 | 387,625,000.00 | 155,408,000.00 | 1,696,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,026,000.00 | -8,067,000.00 | -2,376,000.00 | -26,910,000.00 | -23,132,000.00 | -17,091,000.00 | -9,428,000.00 |
| 处置固定资产收到的现金(元) | - | - | 会员可见 | 会员可见 | 4,197,000.00 | 2,533,000.00 | 2,535,000.00 | 3,806,000.00 | 4,075,000.00 | 4,369,000.00 | 65,000.00 |
| 贷款偿还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,727,556,000.00 | -924,936,000.00 | -359,617,000.00 | -2,159,132,000.00 | -1,859,649,000.00 | -1,456,857,000.00 | -786,426,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,063,727,000.00 | -6,545,825,000.00 | -2,675,036,000.00 | -1,835,247,000.00 | -1,137,341,000.00 | -1,032,517,000.00 | -268,450,000.00 |
| 收购附属公司(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -109,046,000.00 | -108,706,000.00 | -110,789,000.00 | -793,000.00 | -793,000.00 | -793,000.00 | - |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,366,114,000.00 | 6,629,257,000.00 | 3,303,676,000.00 | 2,745,004,000.00 | 2,432,657,000.00 | 2,063,255,000.00 | 1,022,463,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,544,044,000.00 | -955,744,000.00 | 158,393,000.00 | -1,273,272,000.00 | -584,183,000.00 | -439,634,000.00 | -41,776,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 发行股份(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,738,000.00 | -7,537,000.00 | -7,537,000.00 | -8,367,000.00 | -8,096,000.00 | -7,902,000.00 | -7,902,000.00 |
| 发行债券(元) | - | - | - | 会员可见 | 500,000,000.00 | 500,000,000.00 | - | 32,856,000,000.00 | 32,856,000,000.00 | 32,006,000,000.00 | 13,281,000,000.00 |
| 赎回债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,250,000,000.00 | -1,000,000,000.00 | - | -31,056,000,000.00 | -30,556,000,000.00 | -30,206,000,000.00 | -10,481,000,000.00 |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -57,602,000.00 | -38,542,000.00 | -19,012,000.00 | -74,245,000.00 | -55,312,000.00 | -36,871,000.00 | -18,432,000.00 |
| 行使股票期权所得(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,696,000.00 | 410,000.00 | 281,000.00 | 2,461,000.00 | 1,267,000.00 | 997,000.00 | 432,000.00 |
| 发行费用相关(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,349,000.00 | -1,317,000.00 | - | - | - | - | - |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,813,386,000.00 | 822,100,000.00 | 1,226,581,000.00 | 3,051,203,000.00 | 328,054,000.00 | 709,744,000.00 | -768,588,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,000,393,000.00 | 275,114,000.00 | 1,200,313,000.00 | 4,771,052,000.00 | 2,565,913,000.00 | 2,465,968,000.00 | 2,005,510,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,528,258,000.00 | 5,528,258,000.00 | 5,528,258,000.00 | 1,557,874,000.00 | 1,557,874,000.00 | 1,557,874,000.00 | 1,557,874,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,748,506,000.00 | -512,120,000.00 | 1,414,850,000.00 | 3,970,384,000.00 | 2,369,355,000.00 | 2,181,742,000.00 | 1,965,430,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,276,764,000.00 | 5,016,138,000.00 | 6,943,108,000.00 | 5,528,258,000.00 | 3,927,229,000.00 | 3,739,616,000.00 | 3,523,304,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,076,000.00 | 56,247,000.00 | 1,328,000.00 | 79,334,000.00 | 67,372,000.00 | 49,656,000.00 | 1,508,000.00 |
| 补充资料其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 929,327,000.00 | 593,411,000.00 | 269,562,000.00 | 1,017,245,000.00 | 691,751,000.00 | 440,873,000.00 | 165,102,000.00 |
| 公告日期 | 2025-10-30 | 2025-07-31 | 2025-05-02 | 2025-02-27 | 2024-10-31 | 2024-08-01 | 2024-05-07 | 2024-02-22 | 2023-10-26 | 2023-07-27 | 2023-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |