2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 1,461,969,000.00 | 1,091,193,000.00 | 735,589,000.00 | 371,896,000.00 | 1,468,030,000.00 | 1,097,367,000.00 | 735,159,000.00 | 334,033,000.00 |
净利息收入(元) | 920,116,000.00 | 689,594,000.00 | 467,307,000.00 | 241,696,000.00 | 913,797,000.00 | 668,631,000.00 | 435,146,000.00 | 210,355,000.00 |
利息收入合计(元) | 1,838,705,000.00 | 1,342,103,000.00 | 870,127,000.00 | 408,747,000.00 | 1,137,520,000.00 | 770,708,000.00 | 470,369,000.00 | 221,799,000.00 |
利息支出合计(元) | 918,589,000.00 | 652,509,000.00 | 402,820,000.00 | 167,051,000.00 | 223,723,000.00 | 102,077,000.00 | 35,223,000.00 | 11,444,000.00 |
卡类收入(元) | 74,719,000.00 | 56,047,000.00 | 36,751,000.00 | 18,172,000.00 | 73,451,000.00 | 53,854,000.00 | 34,475,000.00 | 16,635,000.00 |
手续费及佣金收入(元) | - | - | - | - | - | 95,975,000.00 | 61,828,000.00 | 28,357,000.00 |
资产处置损益(元) | 254,061,000.00 | 186,463,000.00 | 119,524,000.00 | 57,035,000.00 | 295,651,000.00 | - | 60,198,000.00 | - |
交易账户净收益(元) | - | - | - | - | - | 17,950,000.00 | 12,563,000.00 | 5,440,000.00 |
投资银行及管理业务投资(元) | 73,749,000.00 | 54,559,000.00 | 37,388,000.00 | 18,984,000.00 | 66,220,000.00 | - | - | - |
保险收入(元) | 1,009,000.00 | 771,000.00 | 499,000.00 | 274,000.00 | 1,338,000.00 | - | - | - |
减:贷款损失准备(元) | 41,227,000.00 | 41,227,000.00 | 36,250,000.00 | 23,250,000.00 | 37,900,000.00 | 28,900,000.00 | 6,900,000.00 | -6,500,000.00 |
其他收入(元) | 138,315,000.00 | 103,759,000.00 | 74,120,000.00 | 35,735,000.00 | 117,573,000.00 | 260,957,000.00 | 130,949,000.00 | 73,246,000.00 |
营业支出(元) | 999,140,000.00 | 709,166,000.00 | 477,725,000.00 | 237,052,000.00 | 898,119,000.00 | 660,301,000.00 | 428,905,000.00 | 214,778,000.00 |
薪酬和福利(元) | 553,421,000.00 | 419,190,000.00 | 285,810,000.00 | 142,498,000.00 | 524,431,000.00 | 447,173,000.00 | 289,805,000.00 | 149,077,000.00 |
占用和设备费(元) | 117,220,000.00 | 88,345,000.00 | 58,858,000.00 | 30,026,000.00 | 123,107,000.00 | 91,729,000.00 | 60,687,000.00 | 30,396,000.00 |
专业及合同服务费(元) | 123,837,000.00 | 50,684,000.00 | 34,088,000.00 | 16,711,000.00 | 68,063,000.00 | 38,324,000.00 | 24,930,000.00 | 10,173,000.00 |
营销费用(元) | 25,749,000.00 | 19,090,000.00 | 12,459,000.00 | 5,335,000.00 | 25,699,000.00 | 16,911,000.00 | 10,240,000.00 | 4,932,000.00 |
折旧与摊销(元) | 8,587,000.00 | 6,539,000.00 | 4,415,000.00 | 2,298,000.00 | 5,037,000.00 | 3,388,000.00 | 2,296,000.00 | 1,071,000.00 |
非利息支出其他项目(元) | 170,326,000.00 | 125,318,000.00 | 82,095,000.00 | 40,184,000.00 | 151,782,000.00 | 62,776,000.00 | 40,947,000.00 | 19,129,000.00 |
营业利润计算(元) | 462,829,000.00 | 382,027,000.00 | 257,864,000.00 | 134,844,000.00 | 569,911,000.00 | 437,066,000.00 | 306,254,000.00 | 119,255,000.00 |
持续经营税前利润(元) | 421,602,000.00 | 340,800,000.00 | 221,614,000.00 | 111,594,000.00 | 532,011,000.00 | 408,166,000.00 | 299,354,000.00 | 125,755,000.00 |
减:所得税(元) | 71,578,000.00 | 61,699,000.00 | 39,067,000.00 | 19,157,000.00 | 100,329,000.00 | 76,657,000.00 | 55,835,000.00 | 19,792,000.00 |
持续经营净利润(元) | 350,024,000.00 | 279,101,000.00 | 182,547,000.00 | 92,437,000.00 | 431,682,000.00 | 331,509,000.00 | 243,519,000.00 | 105,963,000.00 |
净利润(元) | 350,024,000.00 | 279,101,000.00 | 182,547,000.00 | 92,437,000.00 | 431,682,000.00 | 331,509,000.00 | 243,519,000.00 | 105,963,000.00 |
归属于母公司股东净利润(元) | 350,024,000.00 | 279,101,000.00 | 182,547,000.00 | 92,437,000.00 | 431,682,000.00 | 331,509,000.00 | 243,519,000.00 | 105,963,000.00 |
归属于普通股股东净利润(元) | 350,024,000.00 | 279,101,000.00 | 182,547,000.00 | 92,437,000.00 | 431,682,000.00 | 331,509,000.00 | 243,519,000.00 | 105,963,000.00 |
每股股息 | ||||||||
每股股息-普通股(元) | 1.53 | 1.14 | 0.76 | 0.38 | 1.49 | 1.11 | 0.74 | 0.37 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 7.22 | 5.76 | 3.77 | 1.91 | 8.93 | 6.86 | 5.03 | 2.19 |
摊薄每股收益-普通股(元) | 7.18 | 5.73 | 3.75 | 1.90 | 8.86 | 6.80 | 4.99 | 2.17 |
其他全面收益(元) | 145,800,000.00 | -89,636,000.00 | 16,904,000.00 | 75,959,000.00 | -829,049,000.00 | -885,574,000.00 | -691,117,000.00 | -469,442,000.00 |
全面收益总额(元) | 495,824,000.00 | 189,465,000.00 | 199,451,000.00 | 168,396,000.00 | -397,367,000.00 | -554,065,000.00 | -447,598,000.00 | -363,479,000.00 |
公告日期 | 2024-02-22 | 2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-02-23 | 2022-10-27 | 2022-07-28 | 2022-04-28 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |