| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,717,000,000.00 | 18,447,000,000.00 | 11,044,000,000.00 | 32,627,000,000.00 | 30,993,000,000.00 | 19,702,000,000.00 | 14,354,000,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,352,000,000.00 | 13,436,000,000.00 | 5,881,000,000.00 | 31,290,000,000.00 | 20,069,000,000.00 | 14,157,000,000.00 | 6,285,000,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 973,000,000.00 | 823,000,000.00 | 554,000,000.00 | 868,000,000.00 | 626,000,000.00 | 440,000,000.00 | 236,000,000.00 |
| 资产处置损益(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,139,000,000.00 | 2,725,000,000.00 | 1,314,000,000.00 | 6,034,000,000.00 | 4,318,000,000.00 | 3,056,000,000.00 | 1,560,000,000.00 |
| 重估盈余(元) | 会员可见 | 会员可见 | 会员可见 | - | - | -154,000,000.00 | -10,000,000.00 | -246,000,000.00 | -24,000,000.00 | -98,000,000.00 | -45,000,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,150,000,000.00 | -2,216,000,000.00 | -1,318,000,000.00 | -3,725,000,000.00 | -2,957,000,000.00 | -2,210,000,000.00 | -1,581,000,000.00 |
| 存货的减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,143,000,000.00 | -1,562,000,000.00 | -608,000,000.00 | 6,325,000,000.00 | 2,237,000,000.00 | 5,389,000,000.00 | 4,217,000,000.00 |
| 预付款项及其他应收款减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,827,000,000.00 | 1,770,000,000.00 | -195,000,000.00 | 12,401,000,000.00 | 13,105,000,000.00 | 14,231,000,000.00 | 5,943,000,000.00 |
| 预收款项及其他应付款增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | - | -7,314,000,000.00 | -3,218,000,000.00 | -1,949,000,000.00 | -10,888,000,000.00 | -10,841,000,000.00 | -15,552,000,000.00 | -10,932,000,000.00 |
| 应付账款及票据增加(减少)(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 应付税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,092,000,000.00 | -6,064,000,000.00 | -2,616,000,000.00 | -13,712,000,000.00 | -10,108,000,000.00 | -6,917,000,000.00 | -3,144,000,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,926,000,000.00 | 2,851,000,000.00 | 1,234,000,000.00 | -6,783,000,000.00 | -5,795,000,000.00 | -2,910,000,000.00 | -2,735,000,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,522,000,000.00 | 26,838,000,000.00 | 13,330,000,000.00 | 54,191,000,000.00 | 41,622,000,000.00 | 29,289,000,000.00 | 14,159,000,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,114,000,000.00 | -8,424,000,000.00 | -3,980,000,000.00 | -22,993,000,000.00 | -16,033,000,000.00 | -10,774,000,000.00 | -6,161,000,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,128,000,000.00 | 1,033,000,000.00 | 323,000,000.00 | 2,565,000,000.00 | 2,024,000,000.00 | 1,841,000,000.00 | 1,479,000,000.00 |
| 收购附属公司(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -983,000,000.00 | -761,000,000.00 | -500,000,000.00 | -1,202,000,000.00 | -1,093,000,000.00 | -743,000,000.00 | -307,000,000.00 |
| 出售附属公司(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 284,000,000.00 | 190,000,000.00 | 133,000,000.00 | 474,000,000.00 | 425,000,000.00 | 357,000,000.00 | 257,000,000.00 |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,962,000,000.00 | 1,095,000,000.00 | 496,000,000.00 | 3,422,000,000.00 | 2,596,000,000.00 | 2,066,000,000.00 | 494,000,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,723,000,000.00 | -6,866,000,000.00 | -3,528,000,000.00 | -17,734,000,000.00 | -12,080,000,000.00 | -7,253,000,000.00 | -4,238,000,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 发行股份(元) | 会员可见 | 会员可见 | 会员可见 | - | -480,000,000.00 | -486,000,000.00 | -462,000,000.00 | - | -176,000,000.00 | -146,000,000.00 | -232,000,000.00 |
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,319,000,000.00 | -6,782,000,000.00 | -2,824,000,000.00 | -14,617,000,000.00 | -10,640,000,000.00 | -7,915,000,000.00 | -4,291,000,000.00 |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | - | -6,796,000,000.00 | -4,537,000,000.00 | - | -9,157,000,000.00 | - | -4,598,000,000.00 | -2,039,000,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -375,000,000.00 | -286,000,000.00 | -1,472,000,000.00 | -211,000,000.00 | -5,817,000,000.00 | -272,000,000.00 | -1,124,000,000.00 |
| 现金及权益增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,000,000.00 | -5,000,000.00 | -72,000,000.00 | -22,000,000.00 | -658,000,000.00 | -27,000,000.00 | -30,000,000.00 |
| 其他筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | - | -6,631,000,000.00 | -5,387,000,000.00 | - | -9,621,000,000.00 | - | -2,451,000,000.00 | - |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,938,000,000.00 | -2,610,000,000.00 | -3,418,000,000.00 | -4,607,000,000.00 | -9,246,000,000.00 | -1,979,000,000.00 | -669,000,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,545,000,000.00 | -20,094,000,000.00 | -8,248,000,000.00 | -38,235,000,000.00 | -26,535,000,000.00 | -17,388,000,000.00 | -8,385,000,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 224,000,000.00 | -505,000,000.00 | -379,000,000.00 | 306,000,000.00 | -222,000,000.00 | 199,000,000.00 | 293,000,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,774,000,000.00 | 38,774,000,000.00 | 38,774,000,000.00 | 40,246,000,000.00 | 40,246,000,000.00 | 40,246,000,000.00 | 40,246,000,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,478,000,000.00 | -627,000,000.00 | 1,175,000,000.00 | -1,472,000,000.00 | 2,785,000,000.00 | 4,848,000,000.00 | 1,829,000,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,252,000,000.00 | 38,148,000,000.00 | 39,949,000,000.00 | 38,774,000,000.00 | 43,031,000,000.00 | 45,094,000,000.00 | 42,074,000,000.00 |
| 公告日期 | 2025-10-30 | 2025-07-31 | 2025-05-02 | 2025-03-25 | 2024-10-31 | 2024-08-01 | 2024-05-02 | 2024-03-14 | 2023-11-02 | 2023-07-27 | 2023-05-04 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |