| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 222,222,000,000.00 | 149,760,000,000.00 | 74,703,000,000.00 | 323,183,000,000.00 | 243,052,000,000.00 | 165,041,000,000.00 | 89,021,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,031,000,000.00 | 146,942,000,000.00 | 72,478,000,000.00 | 316,620,000,000.00 | 237,888,000,000.00 | 161,538,000,000.00 | 86,959,000,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,192,000,000.00 | 2,818,000,000.00 | 2,225,000,000.00 | 6,563,000,000.00 | 5,164,000,000.00 | 3,504,000,000.00 | 2,062,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,509,000,000.00 | 96,284,000,000.00 | 46,867,000,000.00 | 212,883,000,000.00 | 158,138,000,000.00 | 108,994,000,000.00 | 57,502,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,509,000,000.00 | 96,284,000,000.00 | 46,867,000,000.00 | 212,883,000,000.00 | 158,138,000,000.00 | 108,994,000,000.00 | 57,502,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,713,000,000.00 | 53,476,000,000.00 | 27,836,000,000.00 | 110,300,000,000.00 | 84,914,000,000.00 | 56,047,000,000.00 | 31,519,000,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,860,000,000.00 | 13,124,000,000.00 | 6,772,000,000.00 | 28,277,000,000.00 | 20,533,000,000.00 | 13,446,000,000.00 | 6,665,000,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,208,000,000.00 | 6,069,000,000.00 | 2,975,000,000.00 | 13,433,000,000.00 | 9,811,000,000.00 | 6,365,000,000.00 | 3,051,000,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,352,000,000.00 | 13,436,000,000.00 | 5,881,000,000.00 | 31,290,000,000.00 | 20,069,000,000.00 | 14,157,000,000.00 | 6,285,000,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,293,000,000.00 | 20,847,000,000.00 | 12,208,000,000.00 | 37,300,000,000.00 | 34,501,000,000.00 | 22,079,000,000.00 | 15,518,000,000.00 |
| 加：利息支出(元) | - | - | - | - | -3,573,000,000.00 | -2,399,000,000.00 | -1,164,000,000.00 | -4,673,000,000.00 | -3,507,000,000.00 | -2,375,000,000.00 | -1,165,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,717,000,000.00 | 18,447,000,000.00 | 11,044,000,000.00 | 32,627,000,000.00 | 30,993,000,000.00 | 19,702,000,000.00 | 14,354,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,237,000,000.00 | 7,358,000,000.00 | 3,604,000,000.00 | 12,991,000,000.00 | 11,891,000,000.00 | 7,776,000,000.00 | 5,582,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,480,000,000.00 | 11,089,000,000.00 | 7,440,000,000.00 | 19,636,000,000.00 | 19,102,000,000.00 | 11,926,000,000.00 | 8,772,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,480,000,000.00 | 11,089,000,000.00 | 7,439,000,000.00 | 19,636,000,000.00 | 19,102,000,000.00 | 11,926,000,000.00 | 8,772,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 314,000,000.00 | 215,000,000.00 | 82,000,000.00 | 277,000,000.00 | 215,000,000.00 | 83,000,000.00 | 64,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,166,000,000.00 | 10,874,000,000.00 | 7,358,000,000.00 | 19,359,000,000.00 | 18,887,000,000.00 | 11,843,000,000.00 | 8,709,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,166,000,000.00 | 10,874,000,000.00 | 7,358,000,000.00 | 19,359,000,000.00 | 18,887,000,000.00 | 11,843,000,000.00 | 8,709,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.39 | 1.70 | 1.14 | 2.88 | 2.78 | 1.73 | 1.26 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.36 | 1.68 | 1.13 | 2.85 | 2.75 | 1.71 | 1.25 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,858,000,000.00 | -529,000,000.00 | -1,447,000,000.00 | -48,000,000.00 | -1,261,000,000.00 | 9,000,000.00 | 270,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,337,000,000.00 | 10,560,000,000.00 | 5,994,000,000.00 | 19,588,000,000.00 | 17,840,000,000.00 | 11,934,000,000.00 | 9,041,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,981,000,000.00 | 10,381,000,000.00 | 5,937,000,000.00 | 19,276,000,000.00 | 17,622,000,000.00 | 11,866,000,000.00 | 8,958,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 357,000,000.00 | 180,000,000.00 | 56,000,000.00 | 312,000,000.00 | 217,000,000.00 | 68,000,000.00 | 84,000,000.00 |
| 公告日期 | 2025-10-30 | 2025-07-31 | 2025-05-02 | 2025-03-25 | 2024-10-31 | 2024-08-01 | 2024-05-02 | 2024-03-14 | 2023-11-02 | 2023-07-27 | 2023-05-04 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |