| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 569,886,000.00 | 313,994,000.00 | 154,543,000.00 | 497,415,000.00 | 387,887,000.00 | 302,525,000.00 | 100,554,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,444,000.00 | 140,929,000.00 | 76,750,000.00 | 736,582,000.00 | 544,909,000.00 | 364,235,000.00 | 182,415,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,439,000.00 | 40,067,000.00 | 21,469,000.00 | 87,919,000.00 | 65,830,000.00 | 44,456,000.00 | 26,206,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,012,000.00 | 64,895,000.00 | 38,944,000.00 | 154,947,000.00 | 81,067,000.00 | 51,784,000.00 | 26,417,000.00 |
| 递延所得税(元) | 会员可见 | - | 会员可见 | 会员可见 | - | -13,126,000.00 | 8,283,000.00 | 4,629,000.00 | -1,462,000.00 | -258,000.00 | 36,320,000.00 |
| 资产处置损益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 投资损益(元) | - | - | - | 会员可见 | 4,428,000.00 | 4,428,000.00 | 4,428,000.00 | - | - | - | - |
| 重估盈余(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,526,000.00 | 144,474,000.00 | 42,980,000.00 | -81,222,000.00 | -38,752,000.00 | -85,268,000.00 | -41,932,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,875,000.00 | 31,997,000.00 | 16,661,000.00 | 79,653,000.00 | 61,331,000.00 | 44,089,000.00 | 23,883,000.00 |
| 预付款项及其他应收款减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,998,000.00 | -5,671,000.00 | -722,000.00 | -35,498,000.00 | -23,501,000.00 | -17,988,000.00 | -4,235,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | - | - | - | 53,280,000.00 | - | - | - | - | - | - |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,576,000.00 | -23,375,000.00 | -20,395,000.00 | -66,324,000.00 | -18,257,000.00 | -24,504,000.00 | -8,904,000.00 |
| 应计费用及其他负债(元) | 会员可见 | 会员可见 | 会员可见 | - | -24,838,000.00 | 643,000.00 | -24,783,000.00 | - | -23,767,000.00 | 1,066,000.00 | -25,958,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -74,781,000.00 | 20,791,000.00 | -23,705,000.00 | 166,292,000.00 | 76,497,000.00 | 117,964,000.00 | -3,598,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,024,697,000.00 | 720,046,000.00 | 294,453,000.00 | 1,544,393,000.00 | 1,111,782,000.00 | 798,101,000.00 | 311,168,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -172,600,000.00 | -107,844,000.00 | -57,871,000.00 | -236,698,000.00 | -173,976,000.00 | -112,583,000.00 | -49,135,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 贷款偿还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | -100,494,000.00 | - | - | - |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,204,628,000.00 | -681,208,000.00 | -311,839,000.00 | -1,339,026,000.00 | -1,005,143,000.00 | -627,310,000.00 | -213,371,000.00 |
| 收购附属公司(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -268,409,000.00 | -61,022,000.00 | -19,405,000.00 | -129,961,000.00 | -92,851,000.00 | -39,737,000.00 | -19,929,000.00 |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,165,217,000.00 | 643,556,000.00 | 303,805,000.00 | 1,337,933,000.00 | 910,094,000.00 | 521,284,000.00 | 135,674,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -480,420,000.00 | -206,518,000.00 | -85,310,000.00 | -468,246,000.00 | -361,876,000.00 | -258,346,000.00 | -146,761,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 新增借款(元) | 会员可见 | - | - | 会员可见 | 370,000,000.00 | 195,000,000.00 | 125,000,000.00 | 190,000,000.00 | 190,000,000.00 | 140,000,000.00 | 140,000,000.00 |
| 回购股份(元) | 会员可见 | 会员可见 | - | 会员可见 | -200,019,000.00 | -200,019,000.00 | -106,157,000.00 | -100,010,000.00 | -53,652,000.00 | - | - |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -318,808,000.00 | -213,464,000.00 | -108,135,000.00 | -369,960,000.00 | -278,201,000.00 | -186,070,000.00 | -93,933,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -394,685,000.00 | -253,935,000.00 | -103,175,000.00 | -730,000,000.00 | -540,000,000.00 | -410,000,000.00 | -185,000,000.00 |
| 其他筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 707,000.00 | 1,242,000.00 | 1,764,000.00 | -23,963,000.00 | -17,397,000.00 | -10,749,000.00 | -7,079,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,957,000.00 | 3,241,000.00 | -709,000.00 | 16,715,000.00 | -6,414,000.00 | -8,069,000.00 | -14,716,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -533,848,000.00 | -467,935,000.00 | -191,412,000.00 | -1,017,218,000.00 | -705,664,000.00 | -474,888,000.00 | -160,728,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,883,000.00 | -13,395,000.00 | -4,345,000.00 | 2,734,000.00 | -1,441,000.00 | 1,359,000.00 | 220,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,946,000.00 | 250,946,000.00 | 250,946,000.00 | 189,283,000.00 | 189,283,000.00 | 189,283,000.00 | 189,283,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 546,000.00 | 32,198,000.00 | 13,386,000.00 | 61,663,000.00 | 42,801,000.00 | 66,226,000.00 | 3,899,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,492,000.00 | 283,144,000.00 | 264,332,000.00 | 250,946,000.00 | 232,084,000.00 | 255,509,000.00 | 193,182,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 314,700,000.00 | 193,195,000.00 | - | - | - | - | - |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,978,000.00 | 17,214,000.00 | - | - | - | - | - |
| 补充资料其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,518,000.00 | 49,846,000.00 | - | - | - | - | - |
| 公告日期 | 2025-11-03 | 2025-08-07 | 2025-05-01 | 2025-02-26 | 2024-11-01 | 2024-08-02 | 2024-05-06 | 2024-02-28 | 2023-11-07 | 2023-08-03 | 2023-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |