| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,985,934,000.00 | 1,318,339,000.00 | 657,862,000.00 | 2,711,584,000.00 | 2,036,560,000.00 | 1,354,016,000.00 | 675,516,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,880,430,000.00 | 1,254,733,000.00 | 628,276,000.00 | 2,516,935,000.00 | 1,880,851,000.00 | 1,243,411,000.00 | 617,268,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,504,000.00 | 63,606,000.00 | 29,586,000.00 | 194,649,000.00 | 155,709,000.00 | 110,605,000.00 | 58,248,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 429,598,000.00 | 279,259,000.00 | 137,991,000.00 | 612,622,000.00 | 468,325,000.00 | 318,554,000.00 | 164,304,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 429,598,000.00 | 279,259,000.00 | 137,991,000.00 | 612,622,000.00 | 468,325,000.00 | 318,554,000.00 | 164,304,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,556,336,000.00 | 1,039,080,000.00 | 519,871,000.00 | 2,098,962,000.00 | 1,568,235,000.00 | 1,035,462,000.00 | 511,212,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 191,161,000.00 | 131,074,000.00 | 68,698,000.00 | 267,936,000.00 | 200,412,000.00 | 135,592,000.00 | 72,209,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,444,000.00 | 140,929,000.00 | 76,750,000.00 | 716,309,000.00 | 544,909,000.00 | 364,235,000.00 | 182,415,000.00 |
| 减：减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,928,000.00 | 75,258,000.00 | 43,648,000.00 | 169,387,000.00 | 92,320,000.00 | 59,257,000.00 | 26,390,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,379,000.00 | 13,991,000.00 | 7,417,000.00 | 21,671,000.00 | 16,622,000.00 | 11,010,000.00 | 6,057,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,053,424,000.00 | 677,828,000.00 | 323,358,000.00 | 923,659,000.00 | 713,972,000.00 | 465,368,000.00 | 224,141,000.00 |
| 加：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,359,000.00 | 14,360,000.00 | 7,314,000.00 | 18,305,000.00 | 12,765,000.00 | 7,498,000.00 | 2,816,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -312,347,000.00 | -209,444,000.00 | -104,833,000.00 | -436,241,000.00 | -331,490,000.00 | -224,271,000.00 | -115,465,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -125,811,000.00 | -149,511,000.00 | -44,652,000.00 | 63,053,000.00 | 29,961,000.00 | 78,293,000.00 | 37,558,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,405,000.00 | -10,221,000.00 | -5,289,000.00 | -20,273,000.00 | -15,129,000.00 | -10,032,000.00 | -4,988,000.00 |
| 税前利润其他项目(元) | - | - | - | 会员可见 | -4,428,000.00 | -4,428,000.00 | -4,428,000.00 | - | - | - | - |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 616,792,000.00 | 318,584,000.00 | 171,470,000.00 | 548,503,000.00 | 410,079,000.00 | 316,856,000.00 | 144,062,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,906,000.00 | 4,590,000.00 | 16,927,000.00 | 51,088,000.00 | 22,192,000.00 | 14,331,000.00 | 43,508,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 569,886,000.00 | 313,994,000.00 | 154,543,000.00 | 497,415,000.00 | 387,887,000.00 | 302,525,000.00 | 100,554,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 569,886,000.00 | 313,994,000.00 | 154,543,000.00 | 497,415,000.00 | 387,887,000.00 | 302,525,000.00 | 100,554,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,020,000.00 | -3,378,000.00 | - | -4,397,000.00 | -4,397,000.00 | -2,340,000.00 | -663,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 575,906,000.00 | 317,372,000.00 | 154,543,000.00 | 501,812,000.00 | 392,284,000.00 | 304,865,000.00 | 101,217,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 575,906,000.00 | 317,372,000.00 | 154,543,000.00 | 501,812,000.00 | 392,284,000.00 | 304,865,000.00 | 101,217,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.35 | 2.94 | 1.43 | 4.64 | 3.62 | 2.82 | 0.94 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.33 | 2.93 | 1.42 | 4.61 | 3.60 | 2.79 | 0.93 |
| 其他全面收益(元) | - | 会员可见 | 会员可见 | 会员可见 | -109,112,000.00 | -86,904,000.00 | -14,537,000.00 | -25,587,000.00 | -4,694,000.00 | 34,483,000.00 | -5,860,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 460,774,000.00 | 227,090,000.00 | 140,006,000.00 | 471,828,000.00 | 383,193,000.00 | 337,008,000.00 | 94,694,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 467,456,000.00 | 230,792,000.00 | 140,006,000.00 | 477,124,000.00 | 388,489,000.00 | 339,805,000.00 | 95,357,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,682,000.00 | -3,702,000.00 | - | -5,296,000.00 | -5,296,000.00 | -2,797,000.00 | -663,000.00 |
| 公告日期 | 2025-11-03 | 2025-08-07 | 2025-05-01 | 2025-02-26 | 2024-11-01 | 2024-08-02 | 2024-05-06 | 2024-02-28 | 2023-11-07 | 2023-08-03 | 2023-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |