| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 628,551,000.00 | 229,279,000.00 | 21,168,000.00 | 518,781,000.00 | 514,498,000.00 | 111,978,000.00 | 1,009,000.00 | 500,826,000.00 | 520,512,000.00 | 189,880,000.00 | 21,262,000.00 |
| 折旧及摊销(元) | 1,051,617,000.00 | 670,294,000.00 | 334,965,000.00 | 1,401,379,000.00 | 1,056,501,000.00 | 635,238,000.00 | 289,676,000.00 | 1,037,393,000.00 | 784,565,000.00 | 501,969,000.00 | 243,081,000.00 |
| 基于股票的补偿费(元) | 16,940,000.00 | 10,622,000.00 | 5,935,000.00 | 17,341,000.00 | 12,304,000.00 | 7,225,000.00 | 3,635,000.00 | 15,942,000.00 | 12,824,000.00 | 7,872,000.00 | 5,338,000.00 |
| 减值及拨备(元) | -28,790,000.00 | -19,202,000.00 | -10,292,000.00 | -53,118,000.00 | -40,071,000.00 | -28,095,000.00 | -15,061,000.00 | -45,263,000.00 | -30,966,000.00 | -21,833,000.00 | -9,747,000.00 |
| 递延所得税(元) | -23,638,000.00 | -3,743,000.00 | -23,591,000.00 | 52,755,000.00 | 37,745,000.00 | 6,793,000.00 | -1,401,000.00 | 37,309,000.00 | 36,288,000.00 | 19,631,000.00 | 3,516,000.00 |
| 资产处置损益(元) | -22,988,000.00 | -22,988,000.00 | -22,988,000.00 | -6,423,000.00 | -6,423,000.00 | - | - | - | - | - | - |
| 重估盈余(元) | - | - | - | -777,000.00 | -778,000.00 | -239,000.00 | 786,000.00 | 777,000.00 | - | - | - |
| 经营业务调整其他项目(元) | -244,109,000.00 | -64,220,000.00 | -33,094,000.00 | -549,877,000.00 | -486,382,000.00 | -191,304,000.00 | -90,305,000.00 | -291,992,000.00 | -228,483,000.00 | -98,707,000.00 | -6,110,000.00 |
| 存货的减少(增加)(元) | -34,493,000.00 | -55,498,000.00 | 4,374,000.00 | -42,911,000.00 | -43,193,000.00 | -42,156,000.00 | -14,392,000.00 | -83,469,000.00 | -72,623,000.00 | -34,315,000.00 | -11,892,000.00 |
| 预付款项及其他应收款减少(增加)(元) | -330,535,000.00 | -57,470,000.00 | 85,220,000.00 | -48,229,000.00 | -200,204,000.00 | -14,901,000.00 | 5,218,000.00 | -70,441,000.00 | -205,667,000.00 | 7,514,000.00 | 542,000.00 |
| 待摊费用及其他资产(元) | - | - | - | - | - | - | - | - | - | 179,208,000.00 | 65,500,000.00 |
| 应收账款及票据减少(增加)(元) | - | - | - | - | - | - | - | - | - | -31,146,000.00 | 66,146,000.00 |
| 应付账款及票据增加(减少)(元) | 24,958,000.00 | 99,513,000.00 | 23,799,000.00 | -75,623,000.00 | -79,603,000.00 | -2,051,000.00 | -69,576,000.00 | 90,076,000.00 | 137,433,000.00 | 104,849,000.00 | -13,873,000.00 |
| 应付税项(元) | - | - | - | - | - | - | - | - | - | 13,282,000.00 | 53,847,000.00 |
| 应计费用及其他负债(元) | 80,519,000.00 | -112,784,000.00 | 59,092,000.00 | -396,000.00 | 38,788,000.00 | -52,620,000.00 | 71,532,000.00 | -34,989,000.00 | 30,001,000.00 | -292,485,000.00 | -86,879,000.00 |
| 经营业务其他项目(元) | 52,299,000.00 | -136,665,000.00 | -97,235,000.00 | -5,205,000.00 | 30,717,000.00 | 7,745,000.00 | 30,484,000.00 | 85,272,000.00 | 48,030,000.00 | 42,567,000.00 | 9,877,000.00 |
| 经营活动产生的现金流量净额(元) | 1,170,331,000.00 | 537,138,000.00 | 347,353,000.00 | 1,207,697,000.00 | 833,899,000.00 | 437,613,000.00 | 211,605,000.00 | 1,241,441,000.00 | 1,031,914,000.00 | 588,286,000.00 | 340,608,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | -1,717,571,000.00 | -1,051,725,000.00 | -517,756,000.00 | -1,846,370,000.00 | -1,314,529,000.00 | -918,195,000.00 | -445,171,000.00 | -1,707,490,000.00 | -1,276,861,000.00 | -843,219,000.00 | -391,583,000.00 |
| 投资业务其他项目(元) | 248,248,000.00 | 164,611,000.00 | 93,664,000.00 | 152,121,000.00 | 78,625,000.00 | 34,424,000.00 | -8,068,000.00 | 89,444,000.00 | 54,966,000.00 | 48,969,000.00 | 17,242,000.00 |
| 投资活动产生的现金流量净额(元) | -1,469,323,000.00 | -887,114,000.00 | -424,092,000.00 | -1,694,249,000.00 | -1,235,904,000.00 | -883,771,000.00 | -453,239,000.00 | -1,618,046,000.00 | -1,221,895,000.00 | -794,250,000.00 | -374,341,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 新增借款(元) | 350,000,000.00 | 350,000,000.00 | - | - | - | - | - | - | - | 249,000,000.00 | -29,050,000.00 |
| 偿还借款(元) | -350,000,000.00 | -350,000,000.00 | - | - | - | - | - | - | - | - | - |
| 发行股份(元) | -3,804,000.00 | -4,227,000.00 | -4,500,000.00 | -4,093,000.00 | -1,644,000.00 | -2,031,000.00 | -2,135,000.00 | -2,653,000.00 | 62,000.00 | -448,000.00 | -1,005,000.00 |
| 发行债券(元) | - | - | - | 689,349,000.00 | 689,349,000.00 | 689,247,000.00 | 185,136,000.00 | 875,537,000.00 | 455,628,000.00 | 325,802,000.00 | 312,052,000.00 |
| 赎回债券(元) | - | -675,000,000.00 | - | -32,740,000.00 | -32,740,000.00 | - | - | -150,000,000.00 | -150,000,000.00 | -150,000,000.00 | -150,000,000.00 |
| 股息支付(元) | -294,589,000.00 | -196,296,000.00 | -98,082,000.00 | -407,741,000.00 | -299,084,000.00 | -202,862,000.00 | -96,078,000.00 | -400,136,000.00 | -293,466,000.00 | -188,542,000.00 | -94,265,000.00 |
| 贷款收益(元) | 652,229,000.00 | 1,235,179,000.00 | 184,000,000.00 | 241,900,000.00 | 56,400,000.00 | -35,370,000.00 | 156,830,000.00 | 48,720,000.00 | 174,820,000.00 | - | - |
| 现金及权益增加(减少)(元) | -10,628,000.00 | -10,628,000.00 | - | - | - | - | - | - | - | -10,628,000.00 | - |
| 融资活动产生的现金流量净额(元) | 343,208,000.00 | 349,028,000.00 | 81,418,000.00 | 486,675,000.00 | 412,281,000.00 | 448,984,000.00 | 243,753,000.00 | 371,468,000.00 | 187,044,000.00 | 225,184,000.00 | 37,732,000.00 |
| 现金及现金等价物期初余额(元) | 4,955,000.00 | 4,955,000.00 | 4,955,000.00 | 4,832,000.00 | 4,832,000.00 | 4,832,000.00 | 4,832,000.00 | 9,969,000.00 | 9,969,000.00 | 9,969,000.00 | 9,969,000.00 |
| 现金及现金等价物增加(减少)额(元) | 44,216,000.00 | -948,000.00 | 4,679,000.00 | 123,000.00 | 10,276,000.00 | 2,826,000.00 | 2,119,000.00 | -5,137,000.00 | -2,937,000.00 | 19,220,000.00 | 3,999,000.00 |
| 现金及现金等价物期末余额(元) | 49,171,000.00 | 4,007,000.00 | 9,634,000.00 | 4,955,000.00 | 15,108,000.00 | 7,658,000.00 | 6,951,000.00 | 4,832,000.00 | 7,032,000.00 | 29,189,000.00 | 13,968,000.00 |
| 公告日期 | 2024-11-06 | 2024-08-01 | 2024-05-02 | 2024-02-27 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-27 | 2022-11-03 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |