| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,695,991,000.00 | 3,704,417,000.00 | 2,066,658,000.00 | 944,955,000.00 | 4,324,385,000.00 | 3,315,071,000.00 | 1,845,200,000.00 | 783,531,000.00 |
| 主营收入(元) | 4,695,991,000.00 | 3,704,417,000.00 | 2,066,658,000.00 | 944,955,000.00 | 4,324,385,000.00 | - | - | - |
| 毛利(元) | 4,695,991,000.00 | 3,704,417,000.00 | 2,066,658,000.00 | 944,955,000.00 | 4,324,385,000.00 | 3,315,071,000.00 | 1,845,200,000.00 | 783,531,000.00 |
| 减：折旧与摊销(元) | 794,043,000.00 | 590,445,000.00 | 387,007,000.00 | 191,906,000.00 | 753,195,000.00 | 563,491,000.00 | 373,102,000.00 | 186,605,000.00 |
| 减：其他营业费用(元) | 3,077,308,000.00 | 2,363,712,000.00 | 1,445,654,000.00 | 702,332,000.00 | 2,839,279,000.00 | 2,056,420,000.00 | 1,194,511,000.00 | 542,434,000.00 |
| 营业利润(元) | 824,640,000.00 | 750,260,000.00 | 233,997,000.00 | 50,717,000.00 | 731,911,000.00 | 695,160,000.00 | 277,587,000.00 | 54,492,000.00 |
| 加：利息支出(元) | -374,887,000.00 | -278,860,000.00 | -181,951,000.00 | -88,119,000.00 | -283,569,000.00 | -205,677,000.00 | -133,492,000.00 | -65,389,000.00 |
| 加：权益性投资损益(元) | 53,118,000.00 | 40,071,000.00 | 28,095,000.00 | 15,061,000.00 | 45,263,000.00 | 30,966,000.00 | 21,833,000.00 | 9,747,000.00 |
| 加：其他收入(支出)(元) | 49,258,000.00 | 43,021,000.00 | 23,878,000.00 | 11,811,000.00 | 54,018,000.00 | -9,146,000.00 | -4,620,000.00 | -1,718,000.00 |
| 税前利润其他项目(元) | 43,564,000.00 | 34,131,000.00 | 25,039,000.00 | 12,722,000.00 | 28,030,000.00 | 92,786,000.00 | 59,421,000.00 | 28,291,000.00 |
| 持续经营税前利润(元) | 595,693,000.00 | 588,623,000.00 | 129,058,000.00 | 2,192,000.00 | 575,653,000.00 | 604,089,000.00 | 220,729,000.00 | 25,423,000.00 |
| 减：所得税(元) | 76,912,000.00 | 74,125,000.00 | 17,080,000.00 | 1,183,000.00 | 74,827,000.00 | 83,577,000.00 | 30,849,000.00 | 4,161,000.00 |
| 持续经营净利润(元) | 518,781,000.00 | 514,498,000.00 | 111,978,000.00 | 1,009,000.00 | 500,826,000.00 | 520,512,000.00 | 189,880,000.00 | 21,262,000.00 |
| 净利润(元) | 518,781,000.00 | 514,498,000.00 | 111,978,000.00 | 1,009,000.00 | 500,826,000.00 | 520,512,000.00 | 189,880,000.00 | 21,262,000.00 |
| 减：少数股东损益(元) | 17,224,000.00 | 12,918,000.00 | 8,612,000.00 | 4,306,000.00 | 17,224,000.00 | 12,918,000.00 | 8,612,000.00 | 4,306,000.00 |
| 归属于母公司股东净利润(元) | 501,557,000.00 | 501,580,000.00 | 103,366,000.00 | -3,297,000.00 | 483,602,000.00 | 507,594,000.00 | 181,268,000.00 | 16,956,000.00 |
| 归属于普通股股东净利润(元) | 501,557,000.00 | 501,580,000.00 | 103,366,000.00 | -3,297,000.00 | 483,602,000.00 | 507,594,000.00 | 181,268,000.00 | 16,956,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 4.42 | 4.42 | 0.91 | -0.03 | 4.27 | 4.49 | 1.60 | 0.15 |
| 摊薄每股收益－普通股(元) | 4.41 | 4.41 | 0.91 | -0.03 | 4.26 | 4.48 | 1.60 | 0.15 |
| 其他全面收益(元) | -1,709,000.00 | 1,001,000.00 | -156,000.00 | -101,000.00 | 23,426,000.00 | 1,561,000.00 | 47,000.00 | 1,153,000.00 |
| 全面收益总额(元) | 517,072,000.00 | 515,499,000.00 | 111,822,000.00 | 908,000.00 | 524,252,000.00 | 522,073,000.00 | 189,927,000.00 | 22,415,000.00 |
| 本公司拥有人占全面收益总额(元) | 499,848,000.00 | 502,581,000.00 | 103,210,000.00 | -3,398,000.00 | 507,028,000.00 | 509,155,000.00 | 181,315,000.00 | 18,109,000.00 |
| 非控股权益占全面收益总额(元) | 17,224,000.00 | 12,918,000.00 | 8,612,000.00 | 4,306,000.00 | 17,224,000.00 | 12,918,000.00 | 8,612,000.00 | 4,306,000.00 |
| 公告日期 | 2024-02-27 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-27 | 2022-11-03 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |