| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,029,507,000.00 | 2,260,706,000.00 | 951,712,000.00 | 4,695,991,000.00 | 3,704,417,000.00 | 2,066,658,000.00 | 944,955,000.00 |
| 主营收入(元) | 4,029,507,000.00 | 2,260,706,000.00 | 951,712,000.00 | 4,695,991,000.00 | 3,704,417,000.00 | 2,066,658,000.00 | 944,955,000.00 |
| 毛利(元) | 4,029,507,000.00 | 2,260,706,000.00 | 951,712,000.00 | 4,695,991,000.00 | 3,704,417,000.00 | 2,066,658,000.00 | 944,955,000.00 |
| 减：折旧与摊销(元) | 664,761,000.00 | 435,311,000.00 | 210,294,000.00 | 794,043,000.00 | 590,445,000.00 | 387,007,000.00 | 191,906,000.00 |
| 减：其他营业费用(元) | 2,437,221,000.00 | 1,444,856,000.00 | 674,626,000.00 | 3,077,308,000.00 | 2,363,712,000.00 | 1,445,654,000.00 | 702,332,000.00 |
| 营业利润(元) | 927,525,000.00 | 380,539,000.00 | 66,792,000.00 | 824,640,000.00 | 750,260,000.00 | 233,997,000.00 | 50,717,000.00 |
| 加：利息支出(元) | -318,590,000.00 | -208,665,000.00 | -99,774,000.00 | -374,887,000.00 | -278,860,000.00 | -181,951,000.00 | -88,119,000.00 |
| 加：权益性投资损益(元) | 28,790,000.00 | 19,202,000.00 | 10,292,000.00 | 53,118,000.00 | 40,071,000.00 | 28,095,000.00 | 15,061,000.00 |
| 加：其他收入(支出)(元) | 65,287,000.00 | 50,338,000.00 | 34,608,000.00 | 49,258,000.00 | 43,021,000.00 | 23,878,000.00 | 11,811,000.00 |
| 税前利润其他项目(元) | 36,078,000.00 | 24,177,000.00 | 13,141,000.00 | 43,564,000.00 | 34,131,000.00 | 25,039,000.00 | 12,722,000.00 |
| 持续经营税前利润(元) | 739,090,000.00 | 265,591,000.00 | 25,059,000.00 | 595,693,000.00 | 588,623,000.00 | 129,058,000.00 | 2,192,000.00 |
| 减：所得税(元) | 110,539,000.00 | 36,312,000.00 | 3,891,000.00 | 76,912,000.00 | 74,125,000.00 | 17,080,000.00 | 1,183,000.00 |
| 持续经营净利润(元) | 628,551,000.00 | 229,279,000.00 | 21,168,000.00 | 518,781,000.00 | 514,498,000.00 | 111,978,000.00 | 1,009,000.00 |
| 净利润(元) | 628,551,000.00 | 229,279,000.00 | 21,168,000.00 | 518,781,000.00 | 514,498,000.00 | 111,978,000.00 | 1,009,000.00 |
| 减：少数股东损益(元) | 12,918,000.00 | 8,612,000.00 | 4,306,000.00 | 17,224,000.00 | 12,918,000.00 | 8,612,000.00 | 4,306,000.00 |
| 归属于母公司股东净利润(元) | 615,633,000.00 | 220,667,000.00 | 16,862,000.00 | 501,557,000.00 | 501,580,000.00 | 103,366,000.00 | -3,297,000.00 |
| 归属于普通股股东净利润(元) | 615,633,000.00 | 220,667,000.00 | 16,862,000.00 | 501,557,000.00 | 501,580,000.00 | 103,366,000.00 | -3,297,000.00 |
| 每股收益 | |||||||
| 基本每股收益－普通股(元) | 5.42 | 1.94 | 0.15 | 4.42 | 4.42 | 0.91 | -0.03 |
| 摊薄每股收益－普通股(元) | 5.32 | 1.92 | 0.15 | 4.41 | 4.41 | 0.91 | -0.03 |
| 其他全面收益(元) | 330,000.00 | -150,000.00 | 562,000.00 | -1,709,000.00 | 1,001,000.00 | -156,000.00 | -101,000.00 |
| 全面收益总额(元) | 628,881,000.00 | 229,129,000.00 | 21,730,000.00 | 517,072,000.00 | 515,499,000.00 | 111,822,000.00 | 908,000.00 |
| 本公司拥有人占全面收益总额(元) | 615,963,000.00 | 220,517,000.00 | 17,424,000.00 | 499,848,000.00 | 502,581,000.00 | 103,210,000.00 | -3,398,000.00 |
| 非控股权益占全面收益总额(元) | 12,918,000.00 | 8,612,000.00 | 4,306,000.00 | 17,224,000.00 | 12,918,000.00 | 8,612,000.00 | 4,306,000.00 |
| 公告日期 | 2024-11-06 | 2024-08-01 | 2024-05-02 | 2024-02-27 | 2023-11-02 | 2023-08-03 | 2023-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||
| 核数师 |