| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 826,692,000.00 | 582,528,000.00 | 299,726,000.00 | 1,314,924,000.00 | 935,312,000.00 | 723,427,000.00 | 479,883,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 642,264,000.00 | 402,246,000.00 | 203,582,000.00 | 841,972,000.00 | 629,677,000.00 | 420,880,000.00 | 210,631,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,720,000.00 | 39,325,000.00 | 26,780,000.00 | 73,607,000.00 | 46,246,000.00 | 35,121,000.00 | 23,891,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,693,000.00 | 29,838,000.00 | 18,152,000.00 | 48,984,000.00 | 25,974,000.00 | 22,303,000.00 | 16,133,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -68,942,000.00 | -59,747,000.00 | -8,203,000.00 | -117,278,000.00 | 11,828,000.00 | 35,822,000.00 | 38,098,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,269,000.00 | 56,861,000.00 | 22,604,000.00 | 21,233,000.00 | 48,290,000.00 | -4,844,000.00 | -4,837,000.00 |
| 汇兑损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,303,000.00 | -37,166,000.00 | -32,925,000.00 | 106,428,000.00 | - | - | - |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 494,812,000.00 | 348,743,000.00 | 170,923,000.00 | 208,743,000.00 | 80,204,000.00 | -36,567,000.00 | -187,670,000.00 |
| 存货的减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,029,000.00 | -6,178,000.00 | -5,727,000.00 | -15,524,000.00 | -9,766,000.00 | -4,811,000.00 | -2,690,000.00 |
| 预付款项及其他应收款减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -102,780,000.00 | -74,940,000.00 | 13,700,000.00 | -109,368,000.00 | -155,959,000.00 | -51,856,000.00 | 110,893,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -40,244,000.00 | -74,066,000.00 | 34,607,000.00 | -132,288,000.00 | 5,296,000.00 | 111,740,000.00 | 75,690,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -232,629,000.00 | -286,246,000.00 | -224,616,000.00 | 410,131,000.00 | 276,924,000.00 | -11,926,000.00 | -78,810,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,811,000.00 | 102,311,000.00 | 30,668,000.00 | 39,213,000.00 | 80,813,000.00 | 41,470,000.00 | 22,841,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,690,940,000.00 | 1,023,509,000.00 | 549,271,000.00 | 2,690,777,000.00 | 1,974,839,000.00 | 1,280,759,000.00 | 704,053,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -746,572,000.00 | -410,322,000.00 | -172,080,000.00 | -931,813,000.00 | -603,053,000.00 | -393,297,000.00 | -139,820,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,472,000.00 | 1,681,000.00 | 547,000.00 | 157,949,000.00 | 6,133,000.00 | 5,624,000.00 | 5,185,000.00 |
| 收购附属公司(元) | 会员可见 | 会员可见 | - | 会员可见 | -295,960,000.00 | -41,689,000.00 | -10,520,000.00 | -283,098,000.00 | -266,510,000.00 | -73,788,000.00 | -35,730,000.00 |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,822,000.00 | 64,921,000.00 | 73,643,000.00 | 342,787,000.00 | 442,876,000.00 | 402,444,000.00 | 382,543,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -879,238,000.00 | -385,409,000.00 | -108,410,000.00 | -714,175,000.00 | -420,554,000.00 | -59,017,000.00 | 212,178,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,238,064,000.00 | -915,337,000.00 | -506,571,000.00 | -2,291,917,000.00 | -1,668,888,000.00 | -1,103,219,000.00 | -484,399,000.00 |
| 发行债券(元) | - | - | - | 会员可见 | 2,100,000,000.00 | 1,250,000,000.00 | - | - | - | - | - |
| 赎回债券(元) | 会员可见 | - | - | 会员可见 | -1,500,000,000.00 | -1,500,000,000.00 | - | -1,285,600,000.00 | -1,285,600,000.00 | -1,250,000,000.00 | -1,250,000,000.00 |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -103,569,000.00 | -94,936,000.00 | -11,572,000.00 | -177,093,000.00 | -169,093,000.00 | -161,617,000.00 | -17,936,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19,061,000.00 | 207,749,000.00 | -76,702,000.00 | -1,097,306,000.00 | -931,028,000.00 | -758,441,000.00 | -586,456,000.00 |
| 发行费用相关(元) | 会员可见 | 会员可见 | - | 会员可见 | -38,268,000.00 | -25,323,000.00 | -9,608,000.00 | -21,535,000.00 | -20,617,000.00 | - | - |
| 其他筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,163,000.00 | -45,605,000.00 | -24,517,000.00 | -131,180,000.00 | -101,871,000.00 | -56,259,000.00 | -41,342,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -773,799,000.00 | -1,123,452,000.00 | -628,970,000.00 | -5,004,631,000.00 | -4,177,097,000.00 | -3,329,536,000.00 | -2,380,133,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,736,000.00 | -28,269,000.00 | -17,600,000.00 | -19,401,000.00 | -36,316,000.00 | -24,393,000.00 | -6,480,000.00 |
| 期间变动其他项目(元) | - | - | - | - | - | - | - | 25,938,000.00 | 25,938,000.00 | 25,938,000.00 | 25,938,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,014,896,000.00 | 3,014,896,000.00 | 3,014,896,000.00 | 6,036,388,000.00 | 6,036,388,000.00 | 6,036,388,000.00 | 6,036,388,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,167,000.00 | -513,621,000.00 | -205,709,000.00 | -3,047,430,000.00 | -2,659,128,000.00 | -2,132,187,000.00 | -1,470,382,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,038,063,000.00 | 2,501,275,000.00 | 2,809,187,000.00 | 3,014,896,000.00 | 3,403,198,000.00 | 3,930,139,000.00 | 4,591,944,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,023,000.00 | 211,735,000.00 | 48,362,000.00 | 452,160,000.00 | 301,173,000.00 | 250,469,000.00 | 92,239,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,280,000.00 | 165,936,000.00 | 2,327,000.00 | 344,397,000.00 | - | 216,873,000.00 | 372,000.00 |
| 补充资料其他项目(元) | - | - | - | - | - | - | - | 452,166,000.00 | 738,727,000.00 | 452,166,000.00 | 452,166,000.00 |
| 公告日期 | 2025-10-29 | 2025-07-30 | 2025-04-30 | 2025-02-18 | 2024-10-30 | 2024-07-31 | 2024-05-01 | 2024-02-23 | 2023-11-08 | 2023-08-02 | 2023-05-01 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |