| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2026-01-01 | 2026-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | ||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 344,825,000.00 | 226,731,000.00 | 1,064,608,000.00 | 826,692,000.00 | 582,528,000.00 | 299,726,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 492,281,000.00 | 243,264,000.00 | 858,324,000.00 | 642,264,000.00 | 402,246,000.00 | 203,582,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,109,000.00 | 28,653,000.00 | 80,224,000.00 | 51,720,000.00 | 39,325,000.00 | 26,780,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,757,000.00 | 10,784,000.00 | 61,089,000.00 | 49,693,000.00 | 29,838,000.00 | 18,152,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,997,000.00 | -9,781,000.00 | -85,116,000.00 | -68,942,000.00 | -59,747,000.00 | -8,203,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,401,000.00 | -33,580,000.00 | 61,253,000.00 | 3,269,000.00 | 56,861,000.00 | 22,604,000.00 |
| 汇兑损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 308,454,000.00 | 100,923,000.00 | -128,588,000.00 | 28,303,000.00 | -37,166,000.00 | -32,925,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,474,000.00 | 156,463,000.00 | 688,106,000.00 | 494,812,000.00 | 348,743,000.00 | 170,923,000.00 |
| 存货的减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,557,000.00 | 5,507,000.00 | 1,275,000.00 | -3,029,000.00 | -6,178,000.00 | -5,727,000.00 |
| 预付款项及其他应收款减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,682,000.00 | -21,068,000.00 | -97,780,000.00 | -102,780,000.00 | -74,940,000.00 | 13,700,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,733,000.00 | 91,780,000.00 | -157,662,000.00 | -40,244,000.00 | -74,066,000.00 | 34,607,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -194,910,000.00 | -227,015,000.00 | -107,395,000.00 | -232,629,000.00 | -286,246,000.00 | -224,616,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -92,615,000.00 | -25,582,000.00 | 124,157,000.00 | 41,811,000.00 | 102,311,000.00 | 30,668,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,192,949,000.00 | 547,079,000.00 | 2,362,495,000.00 | 1,690,940,000.00 | 1,023,509,000.00 | 549,271,000.00 |
| 投资活动产生的现金流量： | ||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -496,483,000.00 | -228,041,000.00 | -1,150,589,000.00 | -746,572,000.00 | -410,322,000.00 | -172,080,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,000.00 | 60,000.00 | 13,179,000.00 | 3,472,000.00 | 1,681,000.00 | 547,000.00 |
| 收购附属公司(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -85,487,000.00 | - | -295,960,000.00 | -295,960,000.00 | -41,689,000.00 | -10,520,000.00 |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,451,000.00 | 941,000.00 | 150,207,000.00 | 159,822,000.00 | 64,921,000.00 | 73,643,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -605,330,000.00 | -227,040,000.00 | -1,283,163,000.00 | -879,238,000.00 | -385,409,000.00 | -108,410,000.00 |
| 融资活动产生的现金流量： | ||||||||||
| 新增借款(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 50,374,000.00 | 104,416,000.00 | - | - | - |
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -717,163,000.00 | -489,280,000.00 | -1,357,890,000.00 | -1,238,064,000.00 | -915,337,000.00 | -506,571,000.00 |
| 发行债券(元) | 会员可见 | - | 会员可见 | - | - | - | 2,100,000,000.00 | 2,100,000,000.00 | 1,250,000,000.00 | - |
| 赎回债券(元) | 会员可见 | - | 会员可见 | 会员可见 | -500,000,000.00 | - | -2,175,000,000.00 | -1,500,000,000.00 | -1,500,000,000.00 | - |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -80,037,000.00 | -11,807,000.00 | -188,567,000.00 | -103,569,000.00 | -94,936,000.00 | -11,572,000.00 |
| 贷款收益(元) | - | - | - | - | 339,382,000.00 | - | - | -19,061,000.00 | 207,749,000.00 | -76,702,000.00 |
| 发行费用相关(元) | 会员可见 | - | 会员可见 | 会员可见 | -40,839,000.00 | - | -38,318,000.00 | -38,268,000.00 | -25,323,000.00 | -9,608,000.00 |
| 其他筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -61,248,000.00 | -19,506,000.00 | -8,922,000.00 | 25,163,000.00 | -45,605,000.00 | -24,517,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,059,905,000.00 | -470,219,000.00 | -1,564,281,000.00 | -773,799,000.00 | -1,123,452,000.00 | -628,970,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,867,000.00 | 5,089,000.00 | -26,883,000.00 | -14,736,000.00 | -28,269,000.00 | -17,600,000.00 |
| 期间变动其他项目(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,503,064,000.00 | 2,503,064,000.00 | 3,014,896,000.00 | 3,014,896,000.00 | 3,014,896,000.00 | 3,014,896,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -458,419,000.00 | -145,091,000.00 | -511,832,000.00 | 23,167,000.00 | -513,621,000.00 | -205,709,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,044,645,000.00 | 2,357,973,000.00 | 2,503,064,000.00 | 3,038,063,000.00 | 2,501,275,000.00 | 2,809,187,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,440,000.00 | 70,023,000.00 | 406,260,000.00 | 262,023,000.00 | 211,735,000.00 | 48,362,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | - | 会员可见 | 63,243,000.00 | -156,000.00 | 266,996,000.00 | 225,280,000.00 | 165,936,000.00 | 2,327,000.00 |
| 公告日期 | 2026-07-29 | 2026-04-29 | 2026-02-11 | 2025-10-29 | 2025-07-30 | 2025-04-30 | 2025-02-18 | 2024-10-30 | 2024-07-31 | 2024-05-01 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |