| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,383,470,000.00 | 16,164,249,000.00 | 11,788,686,000.00 | 7,815,503,000.00 | 3,873,296,000.00 | 13,127,485,000.00 | 9,535,269,000.00 | 6,119,197,000.00 | 2,854,309,000.00 |
| 主营收入(元) | 3,966,899,000.00 | 14,480,326,000.00 | 10,538,924,000.00 | 6,962,988,000.00 | 3,453,047,000.00 | 11,395,556,000.00 | 9,535,269,000.00 | 6,119,197,000.00 | 2,854,309,000.00 |
| 其他业务收入(元) | 416,571,000.00 | 1,683,923,000.00 | 1,249,762,000.00 | 852,515,000.00 | 420,249,000.00 | 1,731,929,000.00 | - | - | - |
| 营业成本(元) | 2,360,809,000.00 | 8,553,562,000.00 | 6,178,187,000.00 | 4,080,691,000.00 | 1,996,795,000.00 | 6,652,983,000.00 | 4,800,180,000.00 | 3,079,619,000.00 | 1,469,795,000.00 |
| 主营成本(元) | 1,271,844,000.00 | 6,470,342,000.00 | 4,652,683,000.00 | 3,578,691,000.00 | 1,502,482,000.00 | 5,635,166,000.00 | 4,800,180,000.00 | 3,079,619,000.00 | 1,469,795,000.00 |
| 其他业务成本(元) | 1,088,965,000.00 | 2,083,220,000.00 | 1,525,504,000.00 | 502,000,000.00 | 494,313,000.00 | 1,017,817,000.00 | - | - | - |
| 毛利(元) | 2,022,661,000.00 | 7,610,687,000.00 | 5,610,499,000.00 | 3,734,812,000.00 | 1,876,501,000.00 | 6,474,502,000.00 | 4,735,089,000.00 | 3,039,578,000.00 | 1,384,514,000.00 |
| 减：营销费用(元) | 1,194,682,000.00 | - | - | - | - | - | - | - | - |
| 减：一般及行政费用(元) | - | 5,213,056,000.00 | 3,838,713,000.00 | 2,524,577,000.00 | 1,263,099,000.00 | 4,705,735,000.00 | 3,018,076,000.00 | 1,805,602,000.00 | 776,837,000.00 |
| 减：折旧与摊销(元) | 196,562,000.00 | 814,128,000.00 | 608,831,000.00 | 407,004,000.00 | 203,501,000.00 | 3,482,050,000.00 | 2,060,413,000.00 | 654,893,000.00 | 288,638,000.00 |
| 减：其他营业费用(元) | 173,039,000.00 | -370,098,000.00 | -377,879,000.00 | -298,986,000.00 | -320,938,000.00 | -3,312,868,000.00 | -1,904,556,000.00 | -2,010,577,000.00 | 166,413,000.00 |
| 加：其他收益(元) | - | -62,104,000.00 | -68,681,000.00 | - | - | - | -119,888,000.00 | -102,421,000.00 | -46,838,000.00 |
| 营业利润(元) | 458,378,000.00 | 1,891,497,000.00 | 1,472,153,000.00 | 1,102,217,000.00 | 730,839,000.00 | 1,599,585,000.00 | 1,441,268,000.00 | 2,487,239,000.00 | 105,788,000.00 |
| 加：利息收入(元) | - | - | - | - | - | -160,213,000.00 | - | - | - |
| 加：利息支出(元) | -110,037,000.00 | -460,293,000.00 | -353,415,000.00 | -242,245,000.00 | -130,300,000.00 | -594,954,000.00 | -457,822,000.00 | -332,650,000.00 | -196,091,000.00 |
| 加：权益性投资损益(元) | -136,000.00 | -1,032,000.00 | -1,187,000.00 | -1,625,000.00 | -1,184,000.00 | -23,457,000.00 | - | - | - |
| 加：其他收入(支出)(元) | -4,806,000.00 | 42,591,000.00 | 35,121,000.00 | 70,000,000.00 | 46,307,000.00 | 82,838,000.00 | -23,322,000.00 | -9,006,000.00 | 34,302,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | -22,248,000.00 | -21,253,000.00 | -15,133,000.00 |
| 持续经营税前利润(元) | 343,399,000.00 | 1,472,763,000.00 | 1,152,672,000.00 | 928,347,000.00 | 645,662,000.00 | 903,799,000.00 | 937,876,000.00 | 2,124,330,000.00 | -71,134,000.00 |
| 减：所得税(元) | 43,673,000.00 | 157,839,000.00 | 217,360,000.00 | 204,920,000.00 | 165,779,000.00 | 697,068,000.00 | 411,131,000.00 | 536,498,000.00 | -36,341,000.00 |
| 持续经营净利润(元) | 299,726,000.00 | 1,314,924,000.00 | 935,312,000.00 | 723,427,000.00 | 479,883,000.00 | 206,731,000.00 | 526,745,000.00 | 1,587,832,000.00 | -34,793,000.00 |
| 净利润(元) | 299,726,000.00 | 1,314,924,000.00 | 935,312,000.00 | 723,427,000.00 | 479,883,000.00 | 206,731,000.00 | 526,745,000.00 | 1,587,832,000.00 | -34,793,000.00 |
| 减：少数股东损益(元) | 82,250,000.00 | 172,744,000.00 | 106,592,000.00 | 55,824,000.00 | 13,076,000.00 | -1,266,362,000.00 | -662,346,000.00 | -178,089,000.00 | -16,777,000.00 |
| 归属于母公司股东净利润(元) | 217,476,000.00 | 1,142,180,000.00 | 828,720,000.00 | 667,603,000.00 | 466,807,000.00 | 1,473,093,000.00 | 1,189,091,000.00 | 1,765,921,000.00 | -18,016,000.00 |
| 归属于普通股股东净利润(元) | 217,476,000.00 | 1,142,180,000.00 | 828,720,000.00 | 667,603,000.00 | 466,807,000.00 | 1,473,093,000.00 | 1,189,091,000.00 | 1,765,921,000.00 | -18,016,000.00 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 0.68 | 3.22 | 2.30 | 1.82 | 1.25 | 3.52 | 2.81 | 4.06 | -0.06 |
| 摊薄每股收益－普通股(元) | 0.67 | 3.19 | 2.28 | 1.80 | 1.24 | 3.49 | 2.79 | 4.02 | -0.06 |
| 其他全面收益(元) | -85,190,000.00 | 110,214,000.00 | -35,604,000.00 | -5,218,000.00 | 822,000.00 | 65,028,000.00 | -7,665,000.00 | 9,898,000.00 | 18,065,000.00 |
| 全面收益总额(元) | 214,536,000.00 | 1,425,138,000.00 | 899,708,000.00 | 718,209,000.00 | 480,705,000.00 | 271,759,000.00 | 519,080,000.00 | 1,597,730,000.00 | -16,728,000.00 |
| 本公司拥有人占全面收益总额(元) | 133,390,000.00 | 1,252,576,000.00 | 794,604,000.00 | 664,161,000.00 | 470,116,000.00 | 1,520,844,000.00 | 1,168,793,000.00 | 1,762,511,000.00 | -15,407,000.00 |
| 非控股权益占全面收益总额(元) | 81,146,000.00 | 172,562,000.00 | 105,104,000.00 | 54,048,000.00 | 10,589,000.00 | -1,249,085,000.00 | -649,713,000.00 | -164,781,000.00 | -1,321,000.00 |
| 公告日期 | 2024-05-01 | 2024-02-23 | 2023-11-08 | 2023-08-02 | 2023-05-01 | 2023-02-24 | 2022-11-02 | 2022-08-03 | 2022-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |