| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-02 | 2023-01-03 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,424,648,000.00 | 978,347,000.00 | 797,453,000.00 | 1,861,787,000.00 | 1,512,745,000.00 | 994,168,000.00 | 587,185,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 331,440,000.00 | 218,185,000.00 | 107,764,000.00 | 419,815,000.00 | 303,096,000.00 | 199,787,000.00 | 98,199,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,573,000.00 | 17,500,000.00 | 5,986,000.00 | 81,021,000.00 | 56,351,000.00 | 35,841,000.00 | 18,992,000.00 |
| 减值及拨备(元) | 会员可见 | - | - | 会员可见 | 81,017,000.00 | 31,391,000.00 | 31,391,000.00 | 210,484,000.00 | 115,418,000.00 | 77,360,000.00 | - |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,623,000.00 | -16,704,000.00 | -8,975,000.00 | 16,233,000.00 | -16,539,000.00 | -27,294,000.00 | -11,250,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -200,284,000.00 | -191,142,000.00 | -269,582,000.00 | - | - | - | - |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,520,000.00 | 35,235,000.00 | 19,923,000.00 | 103,287,000.00 | 75,677,000.00 | 54,697,000.00 | 22,347,000.00 |
| 存货的减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,676,000.00 | -128,122,000.00 | 202,055,000.00 | -157,153,000.00 | -168,110,000.00 | -201,906,000.00 | -3,263,000.00 |
| 预付款项及其他应收款减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -52,193,000.00 | -90,937,000.00 | -11,415,000.00 | -22,444,000.00 | -12,937,000.00 | -4,457,000.00 | -172,000.00 |
| 应收账款及票据减少(增加)(元) | - | 会员可见 | 会员可见 | - | -330,777,000.00 | -33,051,000.00 | -383,417,000.00 | -102,080,000.00 | -409,688,000.00 | -43,503,000.00 | -140,962,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,168,000.00 | 19,944,000.00 | -56,334,000.00 | 50,234,000.00 | 128,178,000.00 | -20,271,000.00 | 16,054,000.00 |
| 应计费用及其他负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 138,503,000.00 | 63,555,000.00 | 147,537,000.00 | -32,481,000.00 | 83,227,000.00 | -3,674,000.00 | 174,201,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,674,000.00 | -9,461,000.00 | -13,252,000.00 | -105,513,000.00 | -101,877,000.00 | -10,940,000.00 | -5,934,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,589,994,000.00 | 894,740,000.00 | 569,134,000.00 | 2,323,190,000.00 | 1,565,541,000.00 | 1,049,808,000.00 | 755,397,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买无形资产及其他资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -471,415,000.00 | -343,457,000.00 | -213,304,000.00 | -771,109,000.00 | -548,600,000.00 | -330,505,000.00 | -176,093,000.00 |
| 投资支付现金(元) | - | - | - | 会员可见 | -78,196,000.00 | -46,053,000.00 | -13,944,000.00 | -256,815,000.00 | -18,132,000.00 | -19,077,000.00 | -12,309,000.00 |
| 收购附属公司(元) | - | - | - | 会员可见 | - | - | - | -165,818,000.00 | -165,818,000.00 | -165,818,000.00 | - |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 287,000.00 | -222,000.00 | -321,000.00 | -4,934,000.00 | -2,993,000.00 | -629,000.00 | 85,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -549,324,000.00 | -389,732,000.00 | -227,569,000.00 | -1,198,676,000.00 | -735,543,000.00 | -516,029,000.00 | -188,317,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 回购股份(元) | - | - | - | 会员可见 | -494,191,000.00 | -494,191,000.00 | -494,191,000.00 | -264,913,000.00 | -239,910,000.00 | -239,910,000.00 | -239,910,000.00 |
| 赎回债券(元) | 会员可见 | - | - | 会员可见 | -4,476,000.00 | -3,029,000.00 | -1,568,000.00 | -755,414,000.00 | -753,545,000.00 | -752,367,000.00 | -1,187,000.00 |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -814,309,000.00 | -543,926,000.00 | -273,404,000.00 | -889,071,000.00 | -651,266,000.00 | -413,546,000.00 | -207,356,000.00 |
| 行使股票期权所得(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,786,000.00 | 8,285,000.00 | 4,103,000.00 | 26,015,000.00 | 24,254,000.00 | 22,021,000.00 | 15,194,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,767,000.00 | 609,999,000.00 | 569,809,000.00 | 770,141,000.00 | 870,182,000.00 | 910,076,000.00 | -90,700,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,546,000.00 | -30,012,000.00 | -26,404,000.00 | -35,009,000.00 | -34,080,000.00 | -32,953,000.00 | -28,289,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -846,969,000.00 | -452,874,000.00 | -221,655,000.00 | -1,148,251,000.00 | -784,365,000.00 | -506,679,000.00 | -552,248,000.00 |
| 汇率变动影响(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,348,000.00 | 13,022,000.00 | -1,408,000.00 | -38,250,000.00 | -38,270,000.00 | -44,828,000.00 | -18,375,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 401,902,000.00 | 401,902,000.00 | 401,902,000.00 | 463,889,000.00 | 463,889,000.00 | 463,889,000.00 | 463,889,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,049,000.00 | 65,156,000.00 | 118,502,000.00 | -61,987,000.00 | 7,363,000.00 | -17,728,000.00 | -3,543,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 614,951,000.00 | 467,058,000.00 | 520,404,000.00 | 401,902,000.00 | 471,252,000.00 | 446,161,000.00 | 460,346,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,875,000.00 | 87,527,000.00 | 33,888,000.00 | 160,729,000.00 | 111,678,000.00 | 76,537,000.00 | 32,987,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,338,000.00 | 165,530,000.00 | 31,284,000.00 | 303,942,000.00 | 264,497,000.00 | 229,144,000.00 | 12,279,000.00 |
| 公告日期 | 2025-10-30 | 2025-07-30 | 2025-05-01 | 2025-02-18 | 2024-11-07 | 2024-08-01 | 2024-05-03 | 2024-02-20 | 2023-10-26 | 2023-07-27 | 2023-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |