| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -185,130,000.00 | 112,302,000.00 | 103,063,000.00 | 1,734,544,000.00 | 1,233,097,000.00 | 1,152,367,000.00 | 1,219,233,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,542,031,000.00 | 961,049,000.00 | 489,547,000.00 | 1,749,085,000.00 | 1,242,277,000.00 | 791,310,000.00 | 391,573,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,578,000.00 | 22,650,000.00 | 10,551,000.00 | 49,834,000.00 | 38,179,000.00 | 23,333,000.00 | 11,276,000.00 |
| 减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 9,356,000.00 | 126,866,000.00 | 40,104,000.00 | 32,174,000.00 | 27,074,000.00 |
| 递延所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -123,725,000.00 | -22,583,000.00 | 23,394,000.00 | 384,666,000.00 | 227,701,000.00 | 353,912,000.00 | 356,618,000.00 |
| 资产处置损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -250,902,000.00 | -273,114,000.00 | - | - | - | - | - |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -307,653,000.00 | -202,883,000.00 | -139,226,000.00 | -1,268,470,000.00 | -778,801,000.00 | -791,834,000.00 | -774,138,000.00 |
| 权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,187,000.00 | 8,975,000.00 | 2,852,000.00 | 18,693,000.00 | 18,073,000.00 | 16,616,000.00 | 5,456,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,050,481,000.00 | 749,185,000.00 | 451,004,000.00 | - | - | - | - |
| 预付款项及其他应收款减少(增加)(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 331,452,000.00 | 238,579,000.00 | 372,654,000.00 | 867,679,000.00 | 1,122,843,000.00 | 1,128,033,000.00 | 980,908,000.00 |
| 应付账款及票据增加(减少)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -122,252,000.00 | -47,115,000.00 | -117,157,000.00 | -406,113,000.00 | -515,879,000.00 | -532,223,000.00 | -422,519,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,370,000.00 | -69,337,000.00 | -50,375,000.00 | -77,934,000.00 | -73,130,000.00 | -73,807,000.00 | -132,713,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,070,697,000.00 | 1,477,708,000.00 | 1,155,663,000.00 | 3,178,850,000.00 | 2,554,464,000.00 | 2,099,881,000.00 | 1,662,768,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,662,112,000.00 | -1,092,633,000.00 | -534,468,000.00 | -2,019,037,000.00 | -1,485,898,000.00 | -981,795,000.00 | -494,784,000.00 |
| 处置固定资产收到的现金(元) | - | - | 会员可见 | 会员可见 | 451,906,000.00 | 453,864,000.00 | - | 4,200,000.00 | 4,831,000.00 | - | - |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,804,000.00 | - | - | -2,271,881,000.00 | - | - | - |
| 收购附属公司(元) | - | - | - | - | -864,242,000.00 | -237,755,000.00 | -30,053,000.00 | - | -2,288,201,000.00 | - | - |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | - | 会员可见 | -80,000.00 | -2,688,000.00 | -2,631,000.00 | -26,937,000.00 | -4,841,000.00 | -2,036,000.00 | -3,542,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,162,332,000.00 | -879,212,000.00 | -567,152,000.00 | -4,313,655,000.00 | -3,774,109,000.00 | -983,831,000.00 | -498,326,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 回购股份(元) | - | - | - | - | - | - | - | -201,029,000.00 | -201,029,000.00 | -201,029,000.00 | -201,029,000.00 |
| 发行债券(元) | - | - | - | 会员可见 | 750,000,000.00 | 750,000,000.00 | 750,000,000.00 | 1,250,000,000.00 | - | - | - |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -234,243,000.00 | -138,963,000.00 | -69,412,000.00 | -235,661,000.00 | -169,889,000.00 | -110,361,000.00 | -54,155,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -393,706,000.00 | -1,308,183,000.00 | -752,112,000.00 | -1,015,836,000.00 | 235,654,000.00 | -1,012,877,000.00 | -211,429,000.00 |
| 发行费用相关(元) | 会员可见 | 会员可见 | - | 会员可见 | -18,854,000.00 | -8,511,000.00 | -8,147,000.00 | -5,336,000.00 | -5,336,000.00 | -3,557,000.00 | - |
| 其他筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,814,000.00 | -35,954,000.00 | -35,059,000.00 | -40,178,000.00 | -38,962,000.00 | -37,780,000.00 | -37,192,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -745,000.00 | 92,112,000.00 | 93,290,000.00 | 5,178,000.00 | 5,313,000.00 | 6,402,000.00 | 7,981,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,638,000.00 | -649,499,000.00 | -21,440,000.00 | -242,862,000.00 | -174,249,000.00 | -1,359,202,000.00 | -495,824,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,977,000.00 | 80,977,000.00 | 80,977,000.00 | 1,458,644,000.00 | 1,458,644,000.00 | 1,458,644,000.00 | 1,458,644,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,003,000.00 | -51,003,000.00 | 567,071,000.00 | -1,377,667,000.00 | -1,393,894,000.00 | -243,152,000.00 | 668,618,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,980,000.00 | 29,974,000.00 | 648,048,000.00 | 80,977,000.00 | 64,750,000.00 | 1,215,492,000.00 | 2,127,262,000.00 |
| 公告日期 | 2025-10-22 | 2025-07-23 | 2025-04-23 | 2025-02-19 | 2024-10-30 | 2024-07-24 | 2024-04-24 | 2024-02-14 | 2023-10-26 | 2023-07-26 | 2023-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |