| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,648,582,000.00 | 2,364,780,000.00 | 1,412,268,000.00 | 6,908,923,000.00 | 4,865,924,000.00 | 3,679,822,000.00 | 2,661,071,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,413,922,000.00 | 2,196,936,000.00 | 1,305,757,000.00 | 5,069,982,000.00 | 3,698,780,000.00 | 2,690,584,000.00 | 1,836,219,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,660,000.00 | 167,844,000.00 | 106,511,000.00 | 1,838,941,000.00 | 1,167,144,000.00 | 989,238,000.00 | 824,852,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 341,442,000.00 | 206,800,000.00 | 103,235,000.00 | 258,030,000.00 | 172,673,000.00 | 105,133,000.00 | 48,892,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 341,442,000.00 | 206,800,000.00 | 103,235,000.00 | 258,030,000.00 | 172,673,000.00 | 105,133,000.00 | 48,892,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,307,140,000.00 | 2,157,980,000.00 | 1,309,033,000.00 | 6,650,893,000.00 | 4,693,251,000.00 | 3,574,689,000.00 | 2,612,179,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 228,730,000.00 | 140,260,000.00 | 73,053,000.00 | 236,171,000.00 | 168,999,000.00 | 112,057,000.00 | 51,894,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,542,031,000.00 | 952,732,000.00 | 486,750,000.00 | 1,732,142,000.00 | 1,230,255,000.00 | 783,369,000.00 | 387,685,000.00 |
| 减：减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,963,000.00 | 46,868,000.00 | 9,209,000.00 | 109,421,000.00 | 22,290,000.00 | 15,871,000.00 | 10,546,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,573,565,000.00 | 832,429,000.00 | 557,301,000.00 | 2,258,748,000.00 | 1,680,013,000.00 | 1,087,505,000.00 | 551,174,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -96,149,000.00 | 185,691,000.00 | 182,720,000.00 | 2,314,411,000.00 | 1,591,694,000.00 | 1,575,887,000.00 | 1,610,880,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -268,390,000.00 | -110,091,000.00 | -54,371,000.00 | -219,660,000.00 | -146,856,000.00 | -86,429,000.00 | -46,546,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,674,000.00 | 2,432,000.00 | 2,260,000.00 | 8,827,000.00 | 6,179,000.00 | 6,593,000.00 | 4,939,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,596,000.00 | 19,636,000.00 | 205,000.00 | - | - | - | - |
| 税前利润其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,651,000.00 | -5,286,000.00 | -3,449,000.00 | -80,000.00 | 55,000.00 | 1,144,000.00 | 6,606,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -309,920,000.00 | 92,382,000.00 | 127,365,000.00 | 2,103,498,000.00 | 1,451,072,000.00 | 1,497,195,000.00 | 1,575,879,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -124,790,000.00 | -19,920,000.00 | 24,302,000.00 | 368,954,000.00 | 217,975,000.00 | 344,828,000.00 | 356,646,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -185,130,000.00 | 112,302,000.00 | 103,063,000.00 | 1,734,544,000.00 | 1,233,097,000.00 | 1,152,367,000.00 | 1,219,233,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -185,130,000.00 | 112,302,000.00 | 103,063,000.00 | 1,734,544,000.00 | 1,233,097,000.00 | 1,152,367,000.00 | 1,219,233,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,688,000.00 | -703,000.00 | -425,000.00 | -688,000.00 | -80,000.00 | 445,000.00 | 685,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -187,818,000.00 | 113,005,000.00 | 103,488,000.00 | 1,735,232,000.00 | 1,233,177,000.00 | 1,151,922,000.00 | 1,218,548,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -187,818,000.00 | 113,005,000.00 | 103,488,000.00 | 1,735,232,000.00 | 1,233,177,000.00 | 1,151,922,000.00 | 1,218,548,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.39 | 0.26 | 0.24 | 4.56 | 3.34 | 3.18 | 3.37 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.39 | 0.25 | 0.23 | 4.22 | 3.08 | 2.94 | 3.10 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,000.00 | 86,000.00 | 43,000.00 | 310,000.00 | 270,000.00 | 213,000.00 | 164,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -185,016,000.00 | 112,388,000.00 | 103,106,000.00 | 1,734,854,000.00 | 1,233,367,000.00 | 1,152,580,000.00 | 1,219,397,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -187,704,000.00 | 113,091,000.00 | 103,531,000.00 | 1,735,542,000.00 | 1,233,447,000.00 | 1,152,135,000.00 | 1,218,712,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,688,000.00 | -703,000.00 | -425,000.00 | -688,000.00 | -80,000.00 | 445,000.00 | 685,000.00 |
| 公告日期 | 2025-10-22 | 2025-07-23 | 2025-04-23 | 2025-02-19 | 2024-10-30 | 2024-07-24 | 2024-04-24 | 2024-02-14 | 2023-10-26 | 2023-07-26 | 2023-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |