| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 经营活动产生的现金流量： | |||||||||||
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 387,399,000.00 | 247,426,000.00 | 83,694,000.00 | 531,133,000.00 | 448,611,000.00 | 314,132,000.00 | 162,496,000.00 |
| 折旧及摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,775,000.00 | 31,965,000.00 | 17,469,000.00 | 89,908,000.00 | 66,786,000.00 | 47,850,000.00 | 22,722,000.00 |
| 基于股票的补偿费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,379,000.00 | 10,062,000.00 | 4,548,000.00 | 16,350,000.00 | 14,273,000.00 | 11,114,000.00 | 6,701,000.00 |
| 减值及拨备(元) | 会员可见 | - | - | 会员可见 | 18,000,000.00 | 16,000,000.00 | 8,000,000.00 | 46,000,000.00 | 40,000,000.00 | 33,000,000.00 | 16,000,000.00 |
| 投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -123,979,000.00 | -108,051,000.00 | -67,516,000.00 | 133,118,000.00 | -55,127,000.00 | -25,310,000.00 | 61,704,000.00 |
| 重估盈余(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,531,000.00 | -971,000.00 | -5,530,000.00 | 30,458,000.00 | 9,790,000.00 | 10,627,000.00 | 11,441,000.00 |
| 经营业务调整其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -63,824,000.00 | -59,224,000.00 | 21,643,000.00 | -20,822,000.00 | -18,174,000.00 | -36,532,000.00 | -2,682,000.00 |
| 应收账款及票据减少(增加)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,583,000.00 | 264,352,000.00 | 284,991,000.00 | -316,819,000.00 | 14,079,000.00 | -82,491,000.00 | 11,032,000.00 |
| 经营业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 363,584,000.00 | 241,206,000.00 | -168,079,000.00 | -443,143,000.00 | 7,704,000.00 | -832,160,000.00 | 2,175,366,000.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 889,448,000.00 | 642,765,000.00 | 179,220,000.00 | 66,183,000.00 | 527,942,000.00 | -559,770,000.00 | 2,464,780,000.00 |
| 投资活动产生的现金流量： | |||||||||||
| 购买固定资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -124,451,000.00 | -87,269,000.00 | -40,911,000.00 | -165,918,000.00 | -128,902,000.00 | -97,875,000.00 | -58,710,000.00 |
| 处置固定资产收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,029,000.00 | 12,600,000.00 | -909,000.00 | 39,708,000.00 | 36,993,000.00 | 29,136,000.00 | 7,401,000.00 |
| 贷款偿还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -79,038,000.00 | -651,931,000.00 | -271,674,000.00 | -1,349,900,000.00 | -1,168,401,000.00 | -678,700,000.00 | -187,088,000.00 |
| 投资支付现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -978,414,000.00 | -1,146,092,000.00 | -1,019,412,000.00 | -1,337,061,000.00 | -624,850,000.00 | -513,505,000.00 | -231,385,000.00 |
| 投资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 825,482,000.00 | 753,481,000.00 | 735,994,000.00 | 1,021,907,000.00 | 279,032,000.00 | 291,694,000.00 | 156,522,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -338,392,000.00 | -1,119,211,000.00 | -596,912,000.00 | -1,791,264,000.00 | -1,606,128,000.00 | -969,250,000.00 | -313,260,000.00 |
| 融资活动产生的现金流量： | |||||||||||
| 偿还借款(元) | 会员可见 | 会员可见 | 会员可见 | - | 14,294,000.00 | -20,415,000.00 | -1,613,000.00 | - | - | - | - |
| 发行股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,700,000.00 | -3,630,000.00 | -3,192,000.00 | -4,941,000.00 | -4,695,000.00 | -4,695,000.00 | -4,501,000.00 |
| 回购股份(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -89,779,000.00 | -89,779,000.00 | -52,153,000.00 | -176,819,000.00 | -126,611,000.00 | -67,066,000.00 | -44,476,000.00 |
| 股息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -106,125,000.00 | -70,979,000.00 | -35,569,000.00 | -143,398,000.00 | -107,738,000.00 | -72,107,000.00 | -36,356,000.00 |
| 贷款收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 其他筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,363,116,000.00 | -1,490,267,000.00 | -839,632,000.00 | 1,802,549,000.00 | 1,906,678,000.00 | 2,208,867,000.00 | -677,232,000.00 |
| 筹资业务其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,125,145,000.00 | 1,879,414,000.00 | 1,157,333,000.00 | 194,239,000.00 | -616,229,000.00 | -490,365,000.00 | -1,426,687,000.00 |
| 融资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -423,281,000.00 | 204,344,000.00 | 225,174,000.00 | 1,671,630,000.00 | 1,051,405,000.00 | 1,574,634,000.00 | -2,189,252,000.00 |
| 现金及现金等价物期初余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,348,265,000.00 | 1,348,265,000.00 | 1,348,265,000.00 | 1,401,716,000.00 | 1,401,716,000.00 | 1,401,716,000.00 | 1,401,716,000.00 |
| 现金及现金等价物增加(减少)额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,775,000.00 | -272,102,000.00 | -192,518,000.00 | -53,451,000.00 | -26,781,000.00 | 45,614,000.00 | -37,732,000.00 |
| 现金及现金等价物期末余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,476,040,000.00 | 1,076,163,000.00 | 1,155,747,000.00 | 1,348,265,000.00 | 1,374,935,000.00 | 1,447,330,000.00 | 1,363,984,000.00 |
| 利息支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,097,666,000.00 | 742,708,000.00 | 348,394,000.00 | 1,044,950,000.00 | 706,011,000.00 | 401,187,000.00 | 163,960,000.00 |
| 所得税支付(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,803,000.00 | 39,008,000.00 | 1,270,000.00 | 173,916,000.00 | 156,092,000.00 | 123,821,000.00 | 733,000.00 |
| 补充资料其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,051,000.00 | 28,416,000.00 | 13,511,000.00 | 92,652,000.00 | 80,294,000.00 | 75,461,000.00 | 70,452,000.00 |
| 公告日期 | 2025-10-29 | 2025-07-30 | 2025-04-30 | 2025-02-19 | 2024-10-30 | 2024-07-31 | 2024-05-01 | 2024-02-21 | 2023-11-01 | 2023-08-02 | 2023-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |