| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,062,129,000.00 | 1,560,571,000.00 | 1,061,523,000.00 | 530,213,000.00 | 1,854,637,000.00 | 1,304,925,000.00 | 798,902,000.00 | 356,267,000.00 |
| 净利息收入(元) | 1,272,180,000.00 | 975,505,000.00 | 674,609,000.00 | 352,348,000.00 | 1,211,380,000.00 | 858,754,000.00 | 542,429,000.00 | 268,411,000.00 |
| 利息收入合计(元) | 2,342,464,000.00 | 1,704,140,000.00 | 1,087,096,000.00 | 516,729,000.00 | 1,392,102,000.00 | 940,496,000.00 | 577,346,000.00 | 283,099,000.00 |
| 利息支出合计(元) | 1,070,284,000.00 | 728,635,000.00 | 412,487,000.00 | 164,381,000.00 | 180,722,000.00 | 81,742,000.00 | 34,917,000.00 | 14,688,000.00 |
| 卡类收入(元) | 106,858,000.00 | 78,011,000.00 | 51,624,000.00 | 25,621,000.00 | 104,266,000.00 | 77,130,000.00 | 51,156,000.00 | 24,216,000.00 |
| 抵押贷款业务收入(元) | 52,583,000.00 | 54,105,000.00 | 32,710,000.00 | 8,308,000.00 | 129,626,000.00 | 39,300,000.00 | 28,018,000.00 | 16,650,000.00 |
| 手续费及佣金收入(元) | - | - | - | - | - | 167,372,000.00 | 122,099,000.00 | 76,114,000.00 |
| 资产处置损益(元) | -44,849,000.00 | -26,846,000.00 | -17,633,000.00 | -4,306,000.00 | -94,340,000.00 | -100,636,000.00 | -20,580,000.00 | -58,889,000.00 |
| 交易账户净收益(元) | - | - | - | - | - | 77,970,000.00 | 16,964,000.00 | -27,079,000.00 |
| 投资银行及管理业务投资(元) | 447,928,000.00 | 335,624,000.00 | 221,056,000.00 | 103,053,000.00 | 337,304,000.00 | 146,427,000.00 | 96,237,000.00 | 46,399,000.00 |
| 减：贷款损失准备(元) | 46,000,000.00 | 40,000,000.00 | 33,000,000.00 | 16,000,000.00 | 30,000,000.00 | 15,000,000.00 | - | - |
| 其他收入(元) | 227,429,000.00 | 144,172,000.00 | 99,157,000.00 | 45,189,000.00 | 166,401,000.00 | 38,608,000.00 | -37,421,000.00 | 10,445,000.00 |
| 营业支出(元) | 1,332,881,000.00 | 948,798,000.00 | 624,485,000.00 | 305,812,000.00 | 1,164,480,000.00 | 846,024,000.00 | 551,273,000.00 | 277,618,000.00 |
| 薪酬和福利(元) | - | - | - | - | - | 484,499,000.00 | 314,151,000.00 | 159,228,000.00 |
| 占用和设备费(元) | 121,502,000.00 | 91,147,000.00 | 58,564,000.00 | 28,459,000.00 | 116,867,000.00 | 87,640,000.00 | 58,344,000.00 | 30,855,000.00 |
| 专业及合同服务费(元) | 55,337,000.00 | 39,049,000.00 | 25,825,000.00 | 13,048,000.00 | 56,342,000.00 | 37,977,000.00 | 23,888,000.00 | 11,413,000.00 |
| 营销费用(元) | 31,796,000.00 | 23,167,000.00 | 16,209,000.00 | 8,569,000.00 | 26,435,000.00 | - | - | - |
| 一般及行政支出(元) | 15,225,000.00 | 11,381,000.00 | 7,621,000.00 | 3,893,000.00 | 15,857,000.00 | - | - | - |
| 联邦存款保险费(元) | 74,553,000.00 | 22,285,000.00 | 14,289,000.00 | 7,315,000.00 | 17,994,000.00 | 13,317,000.00 | 9,011,000.00 | 4,283,000.00 |
| 折旧与摊销(元) | 13,882,000.00 | 10,339,000.00 | 6,865,000.00 | 3,391,000.00 | 15,692,000.00 | 11,956,000.00 | 8,013,000.00 | 3,964,000.00 |
| 数据处理成本(元) | 181,365,000.00 | 135,781,000.00 | 90,109,000.00 | 44,802,000.00 | 165,907,000.00 | 122,859,000.00 | 81,116,000.00 | 39,836,000.00 |
| 非利息支出其他项目(元) | 839,221,000.00 | 615,649,000.00 | 405,003,000.00 | 196,335,000.00 | 749,386,000.00 | 87,776,000.00 | 56,750,000.00 | 28,039,000.00 |
| 营业利润计算(元) | 729,248,000.00 | 611,773,000.00 | 437,038,000.00 | 224,401,000.00 | 690,157,000.00 | 458,901,000.00 | 247,629,000.00 | 78,649,000.00 |
| 持续经营税前利润(元) | 683,248,000.00 | 571,773,000.00 | 404,038,000.00 | 208,401,000.00 | 660,157,000.00 | 443,901,000.00 | 247,629,000.00 | 78,649,000.00 |
| 减：所得税(元) | 152,115,000.00 | 123,162,000.00 | 89,906,000.00 | 45,905,000.00 | 139,864,000.00 | 92,000,000.00 | 52,319,000.00 | 16,197,000.00 |
| 持续经营净利润(元) | 531,133,000.00 | 448,611,000.00 | 314,132,000.00 | 162,496,000.00 | 520,293,000.00 | 351,901,000.00 | 195,310,000.00 | 62,452,000.00 |
| 净利润(元) | 531,133,000.00 | 448,611,000.00 | 314,132,000.00 | 162,496,000.00 | 520,293,000.00 | 351,901,000.00 | 195,310,000.00 | 62,452,000.00 |
| 减：少数股东损益(元) | 387,000.00 | 440,000.00 | 456,000.00 | 128,000.00 | 20,000.00 | 57,000.00 | -24,000.00 | -36,000.00 |
| 归属于母公司股东净利润(元) | 530,746,000.00 | 448,171,000.00 | 313,676,000.00 | 162,368,000.00 | 520,273,000.00 | 351,844,000.00 | 195,334,000.00 | 62,488,000.00 |
| 归属于普通股股东净利润(元) | 530,746,000.00 | 448,171,000.00 | 313,676,000.00 | 162,368,000.00 | 520,273,000.00 | 351,844,000.00 | 195,334,000.00 | 62,488,000.00 |
| 每股股息 | ||||||||
| 每股股息－普通股(元) | 2.17 | 1.62 | 1.08 | 0.54 | 2.13 | 1.59 | 1.06 | 0.53 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 8.02 | 6.74 | 4.70 | 2.43 | 7.68 | 5.18 | 2.87 | 0.91 |
| 摊薄每股收益－普通股(元) | 8.02 | 6.74 | 4.70 | 2.43 | 7.68 | 5.18 | 2.87 | 0.91 |
| 其他全面收益(元) | 237,855,000.00 | -92,030,000.00 | 283,000.00 | 108,401,000.00 | -909,326,000.00 | -977,316,000.00 | -674,999,000.00 | -490,197,000.00 |
| 全面收益总额(元) | 768,988,000.00 | 356,581,000.00 | 314,415,000.00 | 270,897,000.00 | -389,033,000.00 | -625,415,000.00 | -479,689,000.00 | -427,745,000.00 |
| 本公司拥有人应占全面收益总额(元) | 768,601,000.00 | 356,141,000.00 | 313,959,000.00 | 270,769,000.00 | -389,053,000.00 | -625,472,000.00 | -479,665,000.00 | -427,709,000.00 |
| 非控股权益应占全面收益总额(元) | 387,000.00 | 440,000.00 | 456,000.00 | 128,000.00 | 20,000.00 | 57,000.00 | -24,000.00 | -36,000.00 |
| 公告日期 | 2024-02-21 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-03-01 | 2022-11-02 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |